爱游戏官方网站入口登录

當前位置: 首頁/專題專欄/兩會專題2020/工作任務報告模板
預算工作報告
預算工作報告
信息來源: 頒布用時:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8haozaixianshisongjiangqudi5jie

rengendailihui8cigongzuohuishang

kunmingshisongjiangqucaizhengtingju

 

各位朋友代表英文:

🅺shousongjiangqudajiazhongyangzhengfushenqing,xiangluntanhuitongjisongjiangqu2019nianfeiyongyusuanyunxingqiantihe2020nianyusuanbiaocaoan,qingyutaolun,bingqingliexixiangguanrenyuantichuzhejutiyijian。

 

一、2019年預算執行情況

 

﷽2019nian,quanxiancaizhengbumenzuogongzuoyixizhuxixindeshidaiguonei dutedeshichangjiquanzhuyisiweifangshiweifudao,quanmiandetuijinzhixingdangdedangdeshijidahedangdedangdeshijiujieerzhong、sanzhong、sizhongquanweihuijingli,zhuanxinxuexichengjituijinzhixingxizhuxizongdangzhishukaochazhengzhougenbenfayanjingli,zaishiwei、shizhenggongchengfuhequweidejianqiangdejuzishangsixia,zaiqurenduoshifenchangweihuidejianduguanlifangtantigangxia,yaozishizhizhongshizhongruyiwenzhongqiujindeshangbanzongfengge,wanquanwanchengxinfazhananquanlinian,wanchenggaopinzhilifazhantiaojian,huanraozhuwanchengsixiangxindeguanjianzhongren,zhutuilaxiang“zhejizhongpinpi”,yuelaiyuekuaiyouhuadishinengjihehexinsixiangzhengduoli,wushishixiao,yansurenzhenwanchengtiexindeshouhoufuwucelvebushu,caizhengxingchengbenyusuanqiangzhizhixingshiqingzonghexingshangwendinglehaoxieshitai。

(yi)2019nianyinggaifuwuxingchengbenyusuanqiangzhizhixingzhuangkuang

12019年正常公用設施概預算使收入進行現象

🌃quwujierendachangweihuiliucihuiyianpaiyishianzhaode2019nianquanshengtongchangqingkuangxiatongyongjuesuanshoulujishuzhibiaowei220.73yigangyuan,jingquwujiezhengxiechangweihuidiyishiqicikuodahuiyishenpiquan,pizhunputonggongtongfeiyongshouluxiuzhengwei210.92shangyiyuan,tongbihuanbizengjia3.2%。zhengnianshijishangdezhidingbaogaodanwei210.51yimeijin(jianbiaogeyi),biqiannianzengjia6.13wanyimeiyuan,fazhan3.0%。

22019年應該公開決算總支出執行工作情況發生

꧑quwujiezhongguorenmindaxueliucijiaohuyishishixiande2019niangaiqujibengonggongxinxichengbenyusuanshouzhizhibiaowei345.39yigangyuan,zhongjianqubenjigusuanbochu270.26yi。jingquwujiezhongguorenmindaxuechangweihuiqier18cijiaohuhuodexuke,zhengdequbenjitongchangqingkuangxiagongkaijuesuanqitazhichujinxingdiaojiewei271.39yigangyuan。quannianduquanxianzhenzhengjinxingjieguoxianshiwei339.41wanmeiyuan(baohanletianjiadedifangbumenyinggaiqiyezhaixingzhichu9.1wanyiyuan)(jianfuluer),biqiannianxianzhi5.68shangyiyuan,huiluo1.65%。dengjifenleicishenliqingxingwei:qubenjibochu266.50yirenminbi(jianfuzhusan),tongbizengchanglvjiantui2.95%,chenggongjinxingdiaojiexiangmuyusuande98.20%;zhenjiqitazhichu72.91yimeijin(gouchengquduizhenzhuandaofu18.04wanyi,jianfuluba),huanbifazhanfazhan3.43%。

൲2019nianwoqu“sangong”jingfeishouruzhichushouruzhichu6773.03wanyuanzuoyou,xiangbiyiwangjiantui16.20%。zaizheqizhong:qubenji“sangong”jiedaifeibochu6092.33wan,tongbizengchanglvxiadiao16.16%,baokuoyingongchuguogongzuo(jing)zhuanxiangjingfei616.21shangwanyuan、guojiagongwuzhuanchexingoujixingshiweichifei5324.94wandedaxie、guojiagongwukefufei151.18wanmeiyuan。

32019年普遍通用費用收入支出靜態平衡的情況

꧟2019nian,quanshichangjiangonggongfuwufeiyongshourushuipingkongzhi210.51yiyuanrenminbi,jiachuxianduiquzhifujingzhengfubutieshishouru97.12wanyi,diaochugongchengyusuanwendingkekaokeyidiaojieguquanjijin20.5yi,bennianjiezhuanjingshouru17.07yirenminbi,congzhengfubuxingsimujijindiaodong10.5wanyuan,congguojiatouzijijinjingyingdeyusuanbiaodiaoru0.5yimeijin,tianjialehaozhengfubumenbangongshipubianguozhaigongzi9.1duoyi,zaimuzipingchangqiyezhaishourushuiping3.4wanmeiyuan,zidongqiuhecengjingjibengonggongfuwuyusuanbiaozijinwei368.7wanyi。gaiqutongchangqingkuangxiagonggongxinggaisuanshouruzhichujieshu339.41wanyiyuan,zhongyangzhengfuputongzhaiquantouzihuanbenzhichufeiyong3.4yimeiyuan,jiezhuanxianianfuchu9.08shangyiyuan(shejizhongxindifangheshilizhuanyejiezhuanbingqieyizhengfuxiaoshoujiezhuan),kexueanpaigaisuandongtaipinghengshangxiadiaozhengjijintouzi16.81yirenminbi,shinianqiankaizhifazhan。

(er)2019nianzhengfubumenxingmujijinxiangmuyusuanjinxingxianzhuang

12019年部門性貨幣基金預算表純收入完成環境

🦹quwujierendaihuiliucihuiyineirongtaolunjingguode2019quanquguojiaxingsimujijingaisuangongzishouruyijuwei75.33wanyi,jingquwujierenmindaxuechangweihuizuihoushijiuciyantaohuipizhunshu,jieshouxianzhengfuxingzijingaiyusuanchunshourudongdediaozhengwei80yi。yizhengnianshijishangdeyunxingzuizhongjieguowei116.37wanmeiyuan(jianfuzhusi),biqiannianchuangshou7.09yimeijin,shangzhang6.49%,biaozhong:guoqitiandichulingjinshishouru111.13wanmeiyuan,shiqujibentiaojianshebeimokuaihuafeixinzishouru1.85yirenminbi,wushuigongzuozhangongzuofeinaru3.22wanyiyuan,shoujicaipiaocishanjinchuangshou0.44wanyiyuan,xinxingdezhuanqiangxiangguancailiaojijin、qihuo、xianhuo、weipanchunshourutuiku0.27wanyuan。

22019年鎮政府性基金、期貨、現貨、微盤概算結余完成的情況

𒆙quwujiezhongguorenmindaxueliucihuiyijueyishunlitongguode2019nianquanshizhengfuxingxinggupiaojijingusuanshouzhiyaoqiuwei103.91wanyimeiyuan,jingquwujierendaihuichangweihuizuihoushiqicikuodahuiyipifu,tongyishubumenxingtouzijijingusuanfuchudiaojiewei94.5yimeijin。nianduyuqilvxingbaogaodanwei95.646yi(qizhongbaohanhebingweizhizhengfubuzichabaogaogongsizhaiquanhuafei12.4wanyuan)(jianfuluwu),bishangyinianjiangdi44.74yimeiyuan,wanquandiaozhunchengbenyusuande101.2%,zhelimian:guoyouzhidipichulingjinyingshouzhunbeidefuchu79.03yirenminbi,tiandizhubeizhuanxiangjihuaguozhaiyingshoushezhidebochu9.4shangyiyuan,chengzhenjibenzhishisheshishebeiyitihuafeipeibeideshouruzhichu2.04wanmeiyuan,gongyefeishuizhili feijihuadejingfeizhichu3.23yirenminbi,zhaiquanzhaiwufuxifuchu1.355yi,shishicaipiaogongyidejindengbiederenminzhengfuxingmujijinxingzhichu0.59wanyuan。

32019年相關部門性債卷費用預算收入支出動平衡機的情況

𒀰2019nian,quanshizhengfubumenxinglicaichanpinyingligoujian116.37shangyiyuan,jiazhubanshangshiduiqujiesuanfangshijingjintieyingshou22.90yigangyuan,caiquwangnianyingyu0.57yimeiyuan,tianjialediquzhengfubumenzhuanmenzhaiquantouzigongzi12.4wanmeiyuan,zaitourongzizhuantizhaijuan6wanyuan,zongjineishidangdizhengfuxingsimujijinwuliwei158.245yi。2019niangaiquzongzhichuwangong95.64wanyiyuan,zaifengxiantouzizhuanxiangduchazhaiquantouzihuanbenjiaoyuzhichu6yirenminbi,qitacailijihuadezhongdiangongsizhaihuanbenshouzhi0.6duoyi,diaochengzhijibenshanggongyongsheshichengbenyusuan10.5shangyiyuan,yuexiangdiyue45.50wanmeiyuan。

(san)2019nianguojiazibenshengchanjingyinggaiyusuanshixingjutiqingkuang

12019年國家投資基金加盟概預算工資收入繼續執行現狀

🌱quwujierendachangweihuiliucihuiyianpaitaolunjingguode2019nianquanshiguoyoutudichongfenyunzuogaisuanshouludezhibiaowei1.8yimeijin,jingquwujiezhengxiechangweihuiqier 18cihuiyineirongzhunxu,shuangfangtongyiguoyoukongguzijinqiyejingyingyujuesuanxinzishourudiaozhengwei2.35shangyiyuan。changqixingxianshidelvxingbaogaodanwei2.35wanyi(jianfululiu),biquniantongqichuangshou0.74wanyimeiyuan,tisheng45.96%。

22019年國家股投資者生產經營預決算開支運行情形

♋quwujiezhongguorenmindaxueliucikaihuiyishiquerende2019nianquanguoguojiaguzibentouziguanlixiangmuyusuanzhichufeiyongwanchengzhibiaowei1.3yimeijin(jianfuluqi),changqixingxianshiqingkuangjixuzhixingmeixiangdaowei1.3wanyuan,bishangyiniancainengjianshao0.2wanyimeiyuan,wanquannianmogusuande100%。jibenshiyongyuguotouxinsijulixiajixinsizengzi。

32019年國有控股資本投資合作經營決算收入支出表取舍的情況

⛦2019nianguojiazijinhezuojingyingcaizhengyusuannianshourutixian2.35duoyi,dashangqushangyinianjiezhuanxinshui0.07wanmeiyuan,cengjingkeyiyongwuli2.42shangyiyuan。2019nianguojiaguzibenshengyigongchengyusuanfuchu1.3duoyi,diaozhengzhipingchangfuwuxingfeiyong0.5yimeiyuan,shouzhimingxixiangdiyue0.62wanmeiyuan,jiezhuanxianianshiyong。

(si)2019niandidianzhengfujiguancaichanzuijibenshiqing

12019年地方融資平臺部門外債交易額條件

💫2019niannianzhongwoqurenminzhengfuzhaiwujiufenxianzhieduwei217.3yimeijin,jinlai:jibenzhengfuzhaiwushangxian113wanyimeiyuan,zhuanyecaichanjine104.3duoyi。nianshao,shicaizhengtingxiafawoquxinjianxianzhengfujiezhaijiaoyie21.5yigangyuan,dangzhong:zhuanrutongchangqingkuangzhengfuzhaiwujiaoyie9.1wanyi,xinjianzhuandingzhengfuzhaiwujiaoyie12.4wanmeiyuan。2019nianniannianweiwoquzhenzhengfuzhaiwujiufenjinewei238.8yirenminbi(jianfuzhujiu),zhongjin:sidezhengfuzhaiwuxianzhi122.1yimeiyuan,zhongdiancaichanxianzhiedu116.75yi。

22019年部位部門債務糾紛現金余額現象

🍌2019nianyuechuquanquxianzhengfuzhengfuzhaiwutouzikuaneduwei104.99yi,zhelimian:pubianzhaiquantouzi58.99yigangyuan,zhuanxiangzhengzhigongsizhaiquan46yirenminbi。neinianjiangxinzengputongzhaijuan9.1yigangyuan,zaifengxiantouzichangjianzhaijuan3.45yi;hebingzhuanxiangjihuagongsizhaiquan12.4wanyi,zaixiangmurongziduchatongzhiqiyezhai6yiyuanrenminbi。zaidangnianchangqingdabufenzhaiquantouzi3.4wanyiyuan,zhuanyezhaijuan6.6yimeiyuan。2019nian2019niandeshihouquanquzhenzhengfuzhaiquanzhaiwuchengbenjinewei125.89yiyuanrenminbi,limian:yibanlaishuozhaijuan68.09shangyiyuan,zhuantigongsizhai57.8yiyuanrenminbi。

(wu)2019niancaizhengyusuandegongzuozhushuawenti

ꦗ2019nian,quanshengcaizhengtingyusuangangweiyiquwujierenduoliucihuiyichupingguanyujueding,biaodalequweiquzhenzhengfushouyaogangweishenqirenwu,shiguancaizhengtingxianjinbuwendingxingzengsu,shouyaoanquanbaozhanghehuanhebiaozhun,yizhituiguang“kechuang、lishirenwen、shengtaihuanjing”dexiandaizhinenghuahuaxinsongjiangkaifa,tongchouguihuaxianjin,tuxianshouyao,laogutuiguangjibencaizhengtingyusuangangwei,shouyaobiaodazaishierge“jujiao”。

1.聚焦點生活優產品趨勢,引進可長期趨勢聚財

🦄chanshengg60kechuangzoulangzhimingpinpaixiangying,tishengxianjinjitizhizaochuyeheshiwuguojiajingjidechanyeyuanqugaodi,xunsudalizhichikejiyouxiangongsiyanfa,chixubuduantishengyingshanghuanjing,gouchengzijinjinzhandegongzhenxianxiangtongxin。liushizhunquebawoguanjianfuwuyeheguanjiankejilingyu,tigaocaizhengtingdazaidaowei。2019niancaizhengbumenzaizhichengqiyezhuanxingjiaodugongtoufang24.60yigangyuan,jibenshiyongyu:jianrongfazhanqushixianjindianxingshengchanye5.49yimeijin,bangzhufazhanjinbuzhongguoxiandaichanpinye0.96wanyiyuan,licukezhichuangxinfazhan、zonghexingzhimingpinpaijiancheng1.45yimeiyuan,kejirencaitishengzhuanti1.43yigangyuan,xianyuzhongxiaoxingqiyezhuanxingshengjijinbuzichazijiu14.89wanyimeiyuan。dierweiraozhu “tizhijiangbenzengxiao”fanganjijitaiduminzhengzhengce。weitigaorenshiminzhengxiaoyianwendezengchang,cehuageshuidiaozhengquduijiezhen(gongyeyuanqu)jifaxingcaiwuzhidufadeng,duoguanqijiangdidongbenqugejiezhen(wuliujuminxiaoqu)zuzhikaizhanchunlirundejijicanyuxing,jilijiezhen(wuliujuminxiaoqu)jiaodianchengshifazhanjinbugaopinxiaolvfazhanjinbu,zhongyaoxingzhaoshangjiamenghuishang,kaifachunlirunkongjian,zengqiangjinyinzhubao,youtazhebeizidecaiyuantoujian。

2.凝聚有效保障和增強標準,提高了標準工作壯大技術

🌃pinpinjiashangdajiaoxue、yiliaoweishengjiandu、deshehuifuwudengbiaozhunfanchouzijintourushixiaoxing,quanliliqingbiaozhunboruohuanjie,youxiaolvcujinhuigongkaifuwuyunchengdenghua,laokaozuodaoweifuwuhediaolibiaozhunjibendegongzuo。2019nianquanguojuminchengben124.93wanmeiyuan。gengshiyouxiaoxianjiekaishi41.61wanyuan,zhongdianshiyong:longtengpeixunxiaoxue、yongfengyuanyixiaoxiaoxue、xinqiaoxinminxindegaojizhongxue、zhongshanrongmeishaoeryuandengxinqigongchengjianzhu,xueshengsushedazhongxiu,peixun sheshicaigou,jiaoyupeixunliniankaifazhuru,peixunxiaoxueshiyongbaozhangcuoshideng。dieryixuejiankangzhuru17.38yiyuanrenminbi,zuizhuyaoyingyongzai:songjiangqujidiyiyuanmenzhen、jiutingyiyuanmenzhengaibanqiangongye,mingbanyiyuanmenzhenhejibenyiyaohuanjingweishengjianchanpinjidichengxuyunxingbaohu,fuwuxiangmuxinghuanjingweishengjianchanpin,yiyaojiuyuandeng。sanshishehuixingbaohutouruliang37.31wanyimeiyuan,zhongyaoyu:changzhezhongzhihutuiyangbulei,changzhejiehejingfei,zaijiuyeqianjingjiuyeqianjingjigongyicishanxinggangweigongzuozhizebulei,yiyangshouhoufuwu,zhitijingshencanjibangzhu,shichangyuanzhudeng。sishicuntunfuxingjiaru10.66yimeiyuan,guanjianyongzuo:weixiangcunyitihuafuchi,doushishenghuodangjinhenduojiatinglinye,zirancungengxinshengjigaizao,zongkainongcuntudishengtaihuanjingzhilijiansheguihuadeng。wushidadoushitishenggengxinshengjigaizaofangjin17.97wanyuan,tongchangyingyongyu:laochenggaizhuang,jiujiefangzhengtidegaizhuang,punanguojiaziranqijiezhuangjianshexiangmudeng。caizhengbumenzhichuyizhiyilaidoubaochizaikaifazhongyizhituixiangwoqugongyixingxinxigongzuopeixunjishujigongyixingxinxigongzuopeixunanquanxingneng,zhuashigaibiankaifajieguogengjiagengpingdengyuanzeshouhuigezurenmingongzhong。

3.瞄準風景林文朋建沒,構造人文教育適宜居住的城市

ꩵlaogushulaoshenlvdefazhanfazhanzhanlve,baochilicushengtaiqiantikuangjiasheshishebeiguanlifazhan,jijizhudongjianzaoshenlvhuanbaoqianjing,wenzhongyoujinshixing“siwangrongweiyiti”zhengtijiaotongyunshu,bujianduantibachengshidiqudeshenghuochanpinpinzhi,dianzizhulifazhanhenduohuaxinsongjiang。diyishishengtaiqiantikuangjiasheshishebeiguanlifazhanjiquebaojinru10.355yi,guanjianzai:canchucanchulajidingyizhiyuanfangfan,pingricanchucanchulajiwaiyunchuzhi,kongqizhiliang、hedi、senlinturangdenghuanbaojienengwuranjiance,jiexinchengshihuayuanhuojianshenjianfeilvdaowangzhankaifadeng。dierhedizhilijixiandainongyenongyewangzhankaifajinxing19.91yigangyuan,dabufenyongzuo:hedaozhilizhilichangtaihuagongzuo,shuilishuniugongchengxiangmugoujian,hedaozhilizhilizhenggai,cunkourenshengwufeishuizhengquechuliyulvseshengtailangdaogoujiandeng。sanshironghechuxinggoujiancaizhengtouru17.64yimeijin,hexinyongyi:youguidianchet1、t2xianshuilijibenjianshe,wuzhuyijigaosugonglugaizaoshuili,ronglelufadongjidaxiu,jinyulukuayoudungangshuili,chentayijigaosugonglu(xiexin—jinshanqudidaijie)zhongjianshuiligongcheng,g60songjiangduanwenxianglulijiao,daxuekaoyanchengshibeibubqulumianshigongdeng。sishilvyouchengshisanweikongjiankuozhangefangmiantoufang26.36wanyiyuan,jibenyongdao:nanbudengdipianqushigong,dajugongjianpeibeishigong,nongcungengdicunchuyunongcungengdijianshulianghuahuadeng。wushijishu jingqutouzihuibao7.88yigangyuan,guanjianshiyongyu:guangfulinjiaoyebinhewenhuagongyuanhesongnanjiaoyebinhewenhuagongyuanxiangmudegoujian,songjiangquxinwenxinwenshandongxinnongshangruanjiankejiyouxiangongsijigou、renwenshengtaihuanjingsongjianghuodongfanganjigouxiangmudegoujian,quanyucaoyuancaoyuanlvyoucaoyuancaoyuanlvyouxuanchuandianchanpintuiguangtongshicaoyuancaoyuanlvyouyingxiaotuiguangjieshaodeng。yijubashengtaiguanyuwenmingshejilinianzhubutuixiangdadoushixiangmudegoujianheguankong,rongrushengtaihuanjingyoumeidadoushishengtaihuanjing。

4.對焦財政局性改革創新工作任務,促進財政局性監管非常完全進一步優化

🍎yishulirujindehuacaizhengxingjianlicuoshiweimude,yifabushexiang、gengshiqudechengxiao、budashixiaoxingzhuashiyouxuzhidingyigechengbengusuanjianlijianlicuoshibiange。yifangmianwanzhengxiujianguihuatouzitouzixinxiangmukuxiujianguihua。buduandishenrudaowanzhengxiujianguihuatouzitouzixinxiangmukuzhuangzhijiagou,jiangchengbengusuanjixiaokaohejianliyuxiujianguihuatouzitouzixinxiangmukuxiujianguihuashendu.yaoronghe,yanlichengbengusuanxiujianguihuatouzitouzixinxiangmuchurukushenjijianli,jindiyibutigaozijichengbengusuanshiyebiandequanmianxingxingxing、weizhunxing。eryaozaishenruzhidingyigeguokujiheshoukuankuanshoujihuabiange。jiuzaijinnian,binganzhao“wenshenyouxuzhidingyige,zhubuzhidingyige”dedebiaozhun,queliyewufanweiliangliuliang,jinjigailiangyewufanweiliangruanjianpingtai,zaiqubenjichengbengusuandedanweikuodadejingyantiaojianshang,quanmianxingyouxuzhidingyigejiezhenguokujiheshoukuankuanshoujihuabiange,gejiezhen461jiafeiyongjiliangdanweiyichedishixing。sanshizhubujijituijinzhoudaofeiyongyewushangxiaojikaopingkaopingcaozuogongxuezuoyewushang。zhidingtuijinfangansongjiangquzhoudaoshixingfeiyongyewushangxiaojikaopingkaopingcaozuogongxuezuoyewushangtuijinfangan,jiangfeiyongbianzhiyewu、feiyongzhixingli、feiyongdongdediaozhenghuoshixindaizijinzhifuyuyewushangxiaojikaopingkaopingjinxingjianduxiangfuxiangchenghe,liyongyewushangxiaojikaopingkaopingqiankoubei、houkoubei、genbenxingzhongdiancunhaoxiangmukoubei、yewushangxiaojikaopingkaopinggenzongmubiaohuoshigangweijubukoubei,zhoudaoshixingfeiyongyewushangxiaojikaopingkaopingcaozuogongxuezuoyewushang。sishinulilixinglangfei。bubian,bimianhouqishiyongshichuxianhuangdongyingxiangtiyanxiaoguoyinlingguo“jinrichangshenghuo”dexiangfa,tisheng“sangong”feiyongcaozuogongxuezuo;yangekongzhigongchengjuesuanzhuijia,shenruxizhifenxiyixiafenbiangongchengjuesuanxinxiangmudiaozhenghezhuanyidezhegepoqiexing,yaocongyancongjinheyanbahaoguan;guojiadaliyajianhuiyichupingshifei、jinengpeixunfei、huiyichupingfei、chuchafei、xiezhujinrongchanpinfeidengchangjianxingfeiyongzhichu 。

🌃geweikaoshengyiweizhu,2019nian,zaiquweidezhengguiyinlingzhehequrenduoyijiqichangweihuideliliangjianduguanlixia,zaigejiezhen、gebumenheshichangjingjishehuigejiederonghebangzhuxia,renshouxinxingshibutongdeyankemolian,kefuguojiachanyejiegoushengjifazhandeduochenyounandu,quanguobubixu gegezuoyerenwuhelihelituidong,bubixu shouyiyouxutuidongbeizeng,bubixu chulikexuexuebiaozhunhua,bubixu gaigechuangxinxunsushenruxuexituidong。youshihou,renmenyexingguolaididedaomuqianxianshiliucundemaobinghetiaozhanxing,jibenyou:geiyushihuixiaxingsudubingqie jiangshuijiangfeizhidudengzhijieyingxiangdezhijieyingxiang,bubixu cengjiayahedenandujianchibianxiao;zaituidongxianshidaihuaxinsongjiangwangzhanjianshechengxuyunxingzhong,benjinchanchubiaozhunyeriyicengjia,bubixu churuzhenglunbijiaotuchu;zaiyouchanpinpinzhidefazhandedaoshang,zenyangqidaobubixu zhiduduishitixianshihuihetesegongsideyindaodegongxiaodegongxiao,huanbixu shenruxuexiyanjiuheshenshi;bubixu feiyongchulijishixianshiliucunkongque,feiyongchuliyujixiaokaohechuliyiqihuahexinjiazhicunzaibuzuzengjin,jianmanfeiyongyunxingjinzhanbanfacunzaibuzuquanmiantishengdeng。cilei,renmenjiangxiangduigaodugengjiazhongshi,zaijianghuidezuoyerenwuzhongzhengshimaobingheyounandu,quanmiantishengchanshupaicha,guanjianxuanyongheliyouxiaobanfa,yongxindexuyaoduihehuanjie。

二、2020年預算草案

 

🐻2020nianbenqucaizhengbumenchurugaiyusuanjihuadedezhidaozhengzhisixiangshi:jiaqiangzuofengjiansheyixizhuxixinguanmeiguodeteseshehuixinggejiezhuyijiazhiguanweijiaoyuzhidao,quanfangweijiaqiangzuofengjianshezhuahaodangdedangde19zhonghedangde19jiesizhong、sizhongnongcundegongzuoduomeiti,shenkexueyejiaqiangzuofengjianshexizhuxizongshujiduofangweikaochafoshanbijiaozhongyaobiaotaifayanshenjingliliang,yongxindejiaqiangzuofengjianshezhuahaozhongxindifangquyujingjidegongzuoduomeitishenjingliliang、wuyijieshiweibacinongcundegongzuoduomeiti、wujiequweibacinongcundegongzuoduomeitishenjingliliang,zaiquweidejianqiangzuowenganbuxia,jinzhuaquanfangweichenglixiaokangshenghuoshehuixinggejieshouzhongrenwu,jiaguqiansuoweiyou“youyigezongtimubiao、3dazhicai”deshichangcelveyoudian,chizhiyihengwenzhongqiujinyunzuozongzhuzhi,chizhiyihengxinkaifajiazhiquxiang,zaifuzaxingxinxingshixiajiandingxingnishishenggaodexiajuexinheliliang,chongfenzhudongfahuichulaicaizhengxingjuzaisongjiangxinshijianxinfazhanqianjingzhongdezhiquanxiaoyong,jutishishichongfendecaizhengxingjushuishouzhengce,juebunengjinxingyasuotongchangqingkuangxinghuafei,zuihaozhuzhongcengmianyouxiaobaozhang,zhongdiantishengzijilvyoudoushinengjihehexinlinianjingzhengxingli,chixubuduanyanchanglvyoudoushihuanjingfangzhishilihehuanjingfangzhipinzhi,zonghezhutuiwentisheng、cugaibian、diaokongjianjiegou、liminsheng、fangshaxian、baowendingxinggao,chixujingjizengchangchengxuyunxingzaihelidechazhi,baozhangquanmiandejianshewangongxinshidaishehuizhonghe“dishiwuwu”jihuashunlishouguanzhizhan。

(yi)2020niantongchangqingxingxiagonggongxingfeiyongzhidingjihuaqingxing

12020年般通用預算表收入水平及資本籌劃

🌜zongheyaokaolvbenqujingjitiaojianweilaifazhanbianhuaqushihexinzhengtiaojian,2020nianquanguojibenshanggongkaigaiyusuanjingshouruzhibiaowei223.15yiyuanrenminbi(jianfuluyi),huanbizengsuzengsu6%。jiaguapaishangshiminzhengyuzhidingjingbuzhufeishouyi71.19shangyiyuan,jiarugongchengyusuananquanwendingshangxiadiaozhengtouzijijin21.5yigangyuan,diaochugongyouzibengongsiyunzuogongchengyusuan0.91wanmeiyuan,qunianjiezhuanxinzi9.08wanyimeiyuan,dangshiquanshengkequebaodabufentongyongfeiyongcaizheng325.83yigangyuan。zhishao:qubenjigerenzichan256.195yi,zhenjigerenzichan69.64wanyuan。

💃kegenju“liangruweichu,churudongtaipingheng”defeiyongyusuanguihuayaosu。2020nianquanshiyibangongtonggusuanfeiyongzhichu kexueanpai325.83wanyiyuan(jianbiaogeer)。fenleiciwei:qubenjigaiyusuankaizhi256.19wanmeiyuan(jianfulusan),zhenjigongchengyusuanbochu69.64yirenminbi(shizhiquduizhenzhuanjiaojiaona11.18yimeijin,jianfuzhuba)。quanshidangchutongchangqingkuangxiagongyongsheshixiangmuyusuanshouruzhichubiaopinghengliang。

22020年區本級似的服務性預算表教育支出確定

2020nianqubenjipubianfuwuxingjuesuanxingzhichurang256.19yigangyuan,hexinshiyongyuyineifangxiang:

ꦍ(1)yiyang gongyongfuwuyushouzhi16.24wanyuan。zhongyaoanzhuangbenqugonggongfuwuyujidedaobaozhangjiguanjiliangdanweishiyeyouchengjiliangdanweizunshougongnengdengjinfeiqitazhichu。

🎶(2)zhongguojunshifeiyongzhichu 0.36yimeiyuan。zuizhuyaoguihuaminfanggongchengjianzao、jichusheshisheshijingyingjianxiuhefangyuwenhuayishupeixunxiaoyuanxuanchuandengzhichufeiyong。

📖(3)gongyixingwendingqitazhichu13.91wanyimeiyuan。zhongyaofenpeigonganjiguan、xingshidengpingankeshideshunlizhengchangyunzhuanhezhenbananjianyubeifei,renshenanquanzhuangzhibingqieshujuruanjianxitongdezhengchangyunzuoyunweidengqitazhichu。

🍃(4)dejiaoyuxingzhichu41.36yimeiyuan。jibenanpaidedejiaoyujiegoupingchangdeguanlizidongyunxing、jiaoxuehuodongtixixiangmujianshehuanyoudedejiaoyujishupeixundengshouruzhichu。

♏(5)youxiaojiyijingfeizhichu4.99yiyuanrenminbi。changjianshezhijilikexuekexuechuangyefuhuazhe,kexuegongguanxiangmu,nengliyanfatuandui,dezhichigaoxinqunenglizhizaoyequshidengqitazhichu。

🌳(6)tesewenhuayulvyoudujiatiyujingjiyuxinchuanmeibochu4.3wanyiyuan。jutihelianpaijishu hetiyupingpangqiutiyuzhongxinguihua、tiyuzhongxinpeizhichanpindingqiweihu,nenggoujubanxiangmusizhonggongkaijishu xiangmu、lvyoujiudianxuanchuancehuajikuodajishu qiyekuaisufazhandengzongzhichu。

🧸(7)delaodongbaozhangcuoshihebiyeshengjiuyejieyu26.03yigangyuan。qizhuyaochouhuajinrongrencaizhuangdazijin、zhaogongzuobuzhukuan、sizhongfuxu、tuiyihuiqian、deshehuideyoufuli、deshehuideqiyefanzhi、jingshenjingshencanjibangkunhuanyouzhengshoutudijiankangyanglaojintiedengfeiyongzhichu 。

✨(8)weishengjianyingyangjiankangshouruzhichu17.44wanyiyuan。baokuojutianpaiyizhifuwubaozhanganquanzuzhirichangrenwugongzuojingfeiyusuan、yizhifuwubaozhangshengchanshebeizulinfeijichuli、yizhifuwubaozhangjiujibaokuojihuahuaiyunbuzhufeidengzongzhichu。

ඣ(9)jieyuenengyuanganjingfeiyong2.086yi。changjianzhidingjihuaziranshuizhijianceshebeifangan、jieyueziyuanjianghao、weihaitanpaifanghuochanyelianjiegoushejizhenggaizhuanyebutiefeidengfeiyong。

🎶(10)chengxiangtongchoushequfuwuzhongxinshouruzhichu34.47shangyiyuan。changjianquedinggonggongxinxitixifuwuqiweihu、dijitixigaijian、zuolvhuaqingjie、huanweichuzuoyeguanli、meiyongdedailigeleidoushizonghexingjiaotongzhifajianguandengjieyu。

🌞(11)nongyeshuifuchu23.06wanyimeiyuan。zuizhuyaodechouhuaxiandangdainongchanpinjiagongshenghaizibutiebiaozhun、dangdaixiandangdaixiandangdainongchanpinjiagongkaifa、cuntunzhenxincunzhaigaige、nonglinweihubaoyang、shizhengyouyanjinghuaqiguanlikaifa、tongfengkongdiaogongchengkouyouyanjinghuaqiguanliweihubaoyang、nongcunshequrizijiangwushuibanlishenzhihedaozhilizhengdundengzongzhichu。

(12)gonggongjiaotongshusongqitazhichu16.56yirenminbi。shouyaoranggongjiaoxianluzhengfubutie、tongdaoguihuaheweiyangdengjieyu。

ꦛ(13)ziyuanliangkantangongyitupianxinxidengshouzhi15.845yi。dabufenanpaizhongxiaoxingjigoufuchizhengcezichan,gulijishugongyichuangxin、jigoudazao,jiasujigouzhuanxingzhuanyejintiedengshouruzhichu。

ဣ(14)fangdichanyechanpinyedengfeiyongzhichu 0.955yi。changjiannidingdangqianliutongyefuchizhengce,daidongjiagongxingfuwuguanliyeherenwenchuangyikeyanliutongyekaifadengfeiyongzhichu 。

🉐(15)birancailiaodahaiqixiangjudengfeiyongzhichu 0.61wanmeiyuan。guanjiannidingshidigongzuoguanli、puchabiaohuoqixiangtaitaizhanzhengchangyunxingweihudengjieyu。

🐽(16)fangchanbaojiahuhangfuchu20.4duoyi。changjianquedingbenqulaochenggaibian、shineixiushangaibianjijirenherichangshenghuobaoxiudengxingzhichu。

🐈(17)youliangyingjiwuzishouchuzongzhichu0.79duoyi。jibenfenpeiqujichanchuliangfeiyongjishougouzhanjiatingdanongchangchanpinliangyidingchajialixilv、liangshiguwuhongxiangfeidengcishanfuwuxingbutiejinzhichufeiyong。

🦄(18)dizhenzaihaifangkongjiyingjixiangyingjianlijiaoyuzhichu1.73duoyi。baokuozhidingrenshenanquanxingshengchanjianchaxiaoshoujianchajingying、xiaofangshebeirenshenanquanxingshebeiweixibaokuoqiangzhenjiancedengbochu。

💖(19)tiqianzhunbeifei5yigangyuan。zhongyaozuzhirendaihuitichushenqingchengbenyusuanhououzhouguojiahebeijingshixinshangshitaidejigougaigeshiyou、lisuodangranhonglaojiuzaishiyouhuoshilingyigebuhaoyuceweilaidefeiyong。

(20)zhaiquanfuxihuafei2.33yiyuanrenminbi。zhuyaoguihuazhengfuxingtongchangqingkuanggongsizhaifuxijingfeizhichu。

☂(21)xuduozongzhichu7.74wanyi。baokuojutianpailuoshizerenzengrenzengzidengzhengcexingdeyinsu、techushigongdanbao、fazhanduixiangyidengfeiyong。

💞tongguozhonggongzhongyangheshiguanyidangzhenggongshangdengjilixingqinjianjieyue,yangeguifancaokong“sangong”feiyongbuzhunxiaoyubenniangongchengyusuandexuqiu,2020nianquanshi“sangong”shiyefeichengbenyusuanwei8515.94wanshi,biqunianyujuesuanshuyuelaiyuedi2.00%,geju:qubenji“sangong”shiyefeigaisuan7497w(jianbiaogeshi),bishangyinianxiangmuyusuanshujijuxiajiang0.77%,baohanyingongchuguogongzuo(jing)zijin810.00duowanyuan、guojiagongwucheliangshiyongzulinfeijichengxuyunxingbaoyangfei6288.24wanshi、gongwufuwufuwufei398.76qianyuan。

(er)2020niandifangzhengfuxingsimujijinchengbenyusuanquedinghuanjing

12020年相關部門性貨幣基金項目預算收入水平及資產安排好

♛2020nian,quanquxianzhengfuxinggupiaojijingusuanshourushuiping65.75yigangyuan(jianfuzhusi),jiazhishengjiduchatongzhibutiegongzi0.285yi,siyonglijiejieyu43.65wanyimeiyuan,quanniandukenidingshiyongdeshizhengfuxingzhaiquanziyouzijinzonggong109.68yimeiyuan。quanquxiangguanbumenxingzhaijuangusuankaizhi109.68yiyuanrenminbi(jianbiaogewu)。zhiqianbumenxingxinjijinjuesuanjieyudongtaipingheng。

22020年各類地方政府性債券收支項目預算實際情況

(1)chengxiangjingjishequfuwuzhanshouruzhichu105.376yi,zhongjin:

𝓰guoqijititudixuanyongquantudichurangjingshouruchouhuadeshouruzhichuwei96.7yirenminbi,yibanyongyi:fukuangeijiezhen、yuanquguihuadengguoyoutuditudichurangxiaolv43.5wanyimeiyuan,jianyaohuabutiekuan10wanyiyuan,nongtianchubeiku14yimeijin,zhongyangzhengfujiaoyixiangmu18yimeijindeng。

🔯qujizhannongyededabufenshidijifaqiancaizhidingdexingzhichuwei0.19duoyi,zhuyaodeyunongchanpinjiagongzonghexingkaifangnongcuntudiguanzhichanpindeng。

ꦐchengshifazhanzhishijichushebeizhinenghuafeinidingdexingzhichuwei5.15wanyiyuan,hexinshiyongpunanguojiafeirengongqijiezhuangdengshuilishuidiangongchengfuwusheshihegongjianfuwusheshichuangyexiangmu。

✃gongyefeishuigongzuofeizhidingjihuadejingfeizhichuwei3.33wanyiyuan,jibenyongyichengshiwushuijianzhusheshikaijiyunxingfeijiyanyangkeliwuniyingduifeideng。

(2)借債付息撥出1.8yigangyuan,guanjianguangfanyongyufuxianzhengfuzhuanxiangduchazhaijuanrixi。

(3)zhaikuanfuxihuanbenfuchu1.5yigangyuan,jutishiyongshouhuizhengfubumenzichazijiuguozhaichengben。

☂(4)dangjinshehuihouqinbaozhang、fulicaipiaogongyishiyejindengtongyizhaiquanfeiyongxingzhichu1.01yiyuanrenminbi,qizhuyaoyingyongzaidazhongxiaoxingshuikudiaoyu(sanxia)yiminmeiguoweilaibangfu、yanglaoshenghuopingtaisheshiguanligaibianjicaozuoguojiabutiedeng。

(san)2020nianguoyouqiyezibentouzicaozuogaiyusuanrangdeqingkuang

12020年國家股資本公司經營的決算個人收入及財政癥狀

ไ2020nianquanguogongyoujijinshengyigusuanshoulu2.4yigangyuan(jianfuzhuliu),hangai:guoyoukonggugongchangyingjiaoliyi1.88yiyuanrenminbi,guoyouqiyeguguli、guxinaru0.52shangyiyuan。peihegenianjieyu0.62wanmeiyuan,zhiqiannengyongziyouzijin3.02duoyi。

22020年國有企業基金操作項目預算教育支出及穩定的情況

⛦2020nianquanguojitisuoyouzhizijinhezuojingyingjuesuanzhichufeiyong2.15yi(jianfuluqi),tongchangshiyongyuguotoudanweiyijizhishudanweizengzi。diaochengzhidabufenfuwuxinggusuan0.91wanyiyuan,jiezhuanxianian0.01duoyi。2020nianguoqijinrongzibenjingyanxiangmuyusuanshouruzhichufazhan。

(si)2020niandezhengfujigoubangongshizhaikuanyuanyin

12020年地方相關部門負債大額事情

🦄2020niannianmowoqushizhengfuzhaiquanzhaiwujiaoyiewei238.8yiyuanrenminbi,yebaokuoyiyang fuzhaijine122.1yimeiyuan,zhuanxiangzhaikuanshangxian116.7wanmeiyuan。

22020年空間當地政府政府債務金額情況下

🏅2020niannianzhongwozhengfubuzhaiwujiufenbenxishengyuwei125.89duoyi,yebaokuosidegongsizhaiquan68.095yihezhuanxiangguozhai57.8yiyuanrenminbi。

 

(wu)guanganzhongdiancunchanpinxindaizijindeanpaihaodeqingkuang

𒊎2020nian,woqucaizhengjugangweiweichiwenzhongqiujinzongdiaoxing,weichixinzhuanxingjibenyuanze,zhankaitaolundiaozhengshourufeiyongxingshi,baozhengzuodaoguqiguanjian、youcunyouya,kexuebuzhimeiyixiangshourufeiyong。

1.抓實提高G60科創走郎競爭者力,科創驅動包松江制造邁向松江創造”,釋放強勁新動能

🐷keshouxinqushidehexinlinian,chizhiyihenggongnengdeguojiadezhanlve,yizhizhanxiangaopinzhishengchanjiagongyeyindaoli、kejifazhanbuduanchuangxinqudonganzhuangli,xianyuqiyegongsixinfengcai,rencaikujujiquxiyingukeli。2020nianfuzhicaichanzhuangdazhefangmianyusuanbiaopeibei29.15yimeiyuan。gengshijiaojuzhuyaoqiyejineirong,zaipinguozhichigaojichuangzaoyechengchangshangjiaquanpingjunpeibei8.92yi。diershikeyibaozhangye、yingshiziyuanlingyuhetesewenhualingyudengjigefangmianhejichouhua1.29wanyiyuan。sanshidalizhichiqiyejinengquanxin,jiuyuedaxinchanpinyanfajinxing,shenhuaquanxinzizhuchuangye、gaoxinqujinengjieguozhuanbianshenzhixinxifangwuchanquanshichangcelvedengguanlifangmianniding2.13shangyiyuan。sishiweizengjinlidechangjiadechangjiadejinzhanqingchunhuoli,peibeilidechangjiadechangjiadejinzhandalizhichiliudongzijin14.95yi。wushirenyuanfazhanqushihuobijijinanpaihao1.91wanyi,yuqianglirencaideyinjin、fuzhiheliucunzuijiarencaide。

2.下功夫加快民生改善保護橫向,系統優化通用的服務供求關系,推動多種社會中人事發展趨勢

🔴yangeyaoqiuzijiyishiminweigongsi,baxiaofeizhexiaoyifangshizuigaodedeweizhi,baxiaofeizhezhongyichongdangyibiaozhun,duofangmiantixiananquanbaozhanghejianshaobiaozhunbenzhigongzuo,2020nianquanguopuhuijinrongwentizhiding129.65wanyimeiyuan。qishideshehuiweihuchengbenyusuanqueding37.98yigangyuan,zhuyaodezai:deshehuishangyuanzhu,chuqushangbankaidianzhengfubutie,deshehuishangqiyedazao,laonianjiankanghuodongdeng。erjiaoxuegaisuankexueanpai43.22wanyi,changjiancaiyong:zhongshanrongshenghuazhuangpeixunjigou、yongfenghuayuanzhongxiaoxue、chedunhuayanghuazhuangpeixunjigoudenghuazhuangpeixunjigouxinqide,jiaoxuesheshiweixiubujiaxiaohudongpeixunjiqishebeizhejiufeiyudingqiweihujianxiu,youshizhenrongjiancheng,jiaoyupeixunpeixunfuwuguanlilunshuhepeixunkexingzhengtizhigaigedeng。sanshiyidinghuanweigaiyusuanpeibei20.03yirenminbi,zhongdianshiyongyu:jiutingyiyuangaixujian,zhongxinzhanyiyuantingchekugaixujianjichanpinpeitaoxinxiangmu,yiyongchanpinxingou,shijie yiyongqiuzhu,yiyongfeimianjiaobutiebiaozhundeng。sishifuchixiangcunlvyoufuxingzhanlvemubiao、xiangcunchuangxinfazhanjinbuxinxiangmubuzhi13.04wanyi,zhuyiyongyi:shancunzhenxinxianghupeitao,linguoyezonghebulei,nongcunshenghuozonghejingzhunbangfu,zhongshengdoushijinxiandailinguoyedechanpinfazhandeng。wushichengshifazhandegongnengfazhandechanpinanpaihao15.38yimeijin,zhuyaoyu:laochengjinxinggaizao,bieshuzhengxiu,punantianranzhiwuqijiezhuanggongzuodeng。

3堅定不移的支持新型的城鄉化搭建,資料歷史文化地方文化,迅速提高自己城區人文藝術平均水平

𓄧miaozhunbuweiquanyuguoneilvyouguoneilvyouguifanhuaqufazhan,xiangxijiakuaituijinbiaozhunhuapinggukeyunpeitaodengqiantitixifazhanyugonggongziyuanyingwenshezhi,quanmiantishengshenghuichengshijingzhiximihuafuwuguanli,dingqidingzhigengyouneihan、pinkonghehangzhoutesederenwenyishuzhicheng。gengshiseoyouhuabiaozhunhuapinggukeyunpeitaofazhandefangmianjutianpai21.13yimeijin,changjianshiyongyu:husuhudielugongchengxiangmu,chentaluzhongjian,xiexingongluqiaokuojian,g60songjiangduanwenxianglulijiaoyijingyouguidiancheheditieyunxingbuzhudeng。erdechengshifazhankongjiantuozhanpeixunzhefangmianjutianpai31duoyi,tongchangyongyi:nanbudiqudaju、jiukelvzhouhuayuannongtiandetiandicunliangbaokuotiandijianqingyaopiliangdeng。sanshizhongxiaochengshixiaoerjingdezhuanyehuahuajingyingbufenzhiding16.375yi,zhongyaozai:congminggonganxitongtouzixiangmuwangzhanjianshebingqie xianchengwanggehuaquanfangweideguanlixitongdeng。sishiwenhuazhishigongzuo、tiyuzuqiuqiangqubingqie wenlvchanyeqiyetishengdenggefangmianfenpei5.08wanmeiyuan,tongchangyingyongyu:“liangguanzhengchang”guihua,zangpinbaohuxing,feixianxingjiyincheng,guwenhuaxinxiwuliupaisong,dajiayouyongyouyongjianshenjiankangbudaoguihua,dajiayulefangsongyouyongyouyongjianshenyuandian,kejichanyeyingdouxuanchuantuiguangshenzhiyingshiwenhuaxiangmudeng。

4.更加注重進一步強化環保保護性,不斷深化周圍環境綜合評估治理環境,時常持之以恒黃綠色轉型

⛦zhuiqiujijituijingezhongxiandaihuanongyeshenghuogongzuohuanjingyelibiaozhunheyelixingnenggezhongxiandaihuahua,cujinhuigezhongxiandaihuanongyeshenghuogongzuohuanjingchanpinjin1buyousuogaishan,chixutuijinyouji、xunhuanxitong、ditanshenghuochengchang。2020nianshengtaijingjishineihuanjingwangzhanjiansheyujuesuanfenpei55.5duoyi。qishiwuranyuanfangzhijutianpai19.98wanyimeiyuan,caiyongfeiwuzilaishuichanggaigaijian,yuwufenligengxingaizao,lushuiliuguanlufanjian,wushuipaifangguanluzhenggaideng。eryaonongyeshengtailinguoyedejiansheyuguanhuzuzhi56yi,yonglaishengtaijiankanglangdaojibentoujian,cishangongyilinjibentoujianyuzhongzhideng。sanshihedaohuanjingzhilizonghehuanjingzhilidengnongtianshuilijibentoujianchouhua19.57wanyuan,yingyongyunongcundiqufeiwushuizhiliaotibiaogengxinxiangmu,weiqugengxin,hedizhuanxiangzhengzhi,hedichangjiujingyingdeng。sishishirongshengtaijilvhuayuanlindingqiweihuanpaihao10.95wanyiyuan,yingyongyumeiyongdeqingyunlajichuli,huanweigongzuogaokongzuoye,pingshidejinghuaqingli,jiexinchengshihuayuanjianzaodeng。

(liu)yeneishiyebianxianxiangbiaoshi

1.加載預決算不穩定性調理債券實際情況

ജanzhaoguobanfa[2014]70haowenjianziliaofuheyaoqiu,weijin1bukexuehelidekongzhifeiyongyusuankekaodiaogaogupiaojijinshuizhunzhanbi,2020nianyibandegongyonggusuanzongzhichuduqugusuananquanwendingzhuanhuanlicaichanpin21.5yimeiyuan,yonglairanglaochengchaichuhewushuichucunchanggaigaikuojianjiarudeng,jianjiansuohaojuesuanpinghenggaishanlicaichanpinyingyu,waqiangongyingliang,tinggaoguokuzhuanxiangzijindongyongzhengti。

2.主城區有級轉入繳納情況

♎2020nianshiliyupizhundaoqujidezhuanjiaoxiaofeiwei71.19wanyiyuan。2020nianqujiyuzhidingdaozhenjidezhuanruwangyinzhifuwei11.18wanyi,zaizheqizhong:putongzhuandaozhifukuan8.03wanmeiyuan,zhuanxiangduchaqianyishoukuan3.156yi。

3.國有土地資本投資營運概預算掉入問題

🃏zunxunguokubuzhendui“fanfubianxiaoguojiagutouzijijinhezuojingyinggongchengfeiyongyusuandiaodongjibengongyongsheshigongchengfeiyongyusuandezuogongzuolidu”dezuogongzuoxuqiuheshiguokujutichulaide“zaijinjinianzhongzhujiantishengdiaodongbilv,zhi2020nianchaoguo30%”debangongtuijin,woqubutongguoyoutudizichanyunzuogongchengyusuanyinglixianzhuang,2020niancongguoyouqiyetouzijijinjiamenggusuandiaochujibenshanggongyonggusuan9045.04wan,zhan2020nianguojiagujinrongzibenjingyingguanligaiyusuannianshourude37.69%。

4.對區本級概算機構概算全面推行預制定

🐼liyong《caizhengyusuanfa》diqishijitiaomingwenguiding,zai2020nian1yue1rizhirendaihuipizhunshugaichengbenfeiyongqinei,duiqubenjizhinengbumengaichengbenfeiyongchangjianxingfeiyongzhichu feiyonganshangbanniansifenzhisidehuabaieduyupizhun,chuangyexiangmuxingfeiyongzhichu feiyongjiduizhenjiyizhuanshoukuancaozuoquniantongbigaichengbenfeiyongxingfeiyongzhichu feiyongshuqueding。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

🐼2020nianshiwanquantourushiyongxiaoxiefazhandejueshengguxizhinian,shi“shiwuwu”luoxiaweimuniansui,qucaizhengbumenjujiangtadeshouxuweiraoquweirenminzhengfubuzhuzhongyunzuoshijierenwu,jinbuyangeyaoqiuzijishouzhudixiansixiang,kaizhanfazhizhongguozijuexing、youhuanzijuexing、zerenxinyongyudandangzijuexing,shenrushijiguancheshishi《feiyongfa》,jueding“jitichuangshou、ningjiaozhongxin、xiangduiwendinggenben、baozhengpuhuijinrong、cuilianguanlifangfa”desixu,yiduofangmiankaizhangaisuanxiaojikongzhiweitupokou,duofangmianduibiaoxuexiduibiaozhaofancha,yansurenzhenguancherenzhenzhixingrenzhenzhixinggeleicaizhengyusuanzhengcexing,henzhuashixian2020nianjuesuangongzuomubiaoshijierenwu。

(yi)zhudongxingjiegougerenshouru,jijupeiyangbianhuajinyinzhubao,youtazhebeizidecaiyuan

𝕴duidaijingjixingxiaxingdaikuanqiya,baowei“tizhiduibiaoguanli”zhidinggenghaodicaizhengyusuandezhengce,tigaoshiyangzhutixinghuoyuedu,zhashijucaiguihua,quebaodifangjingjishehuiyoudepinzhijinzhan。sanshichongfendeqizhusongjiangg60kechuangzoudaopinpaixingxiangxiaoguo,youxiaoyongfenleifangchanxiangguanxingui,bawozhongdazhongxiaogegepinpai、zhongdayuanlin,buxidipeiyangguimokuodajucai。eranzhaobanbucaizhengxingzhichuxingtizhixinggulixiangguanxingui,zhongdabawogejiezhen(yuanlin)caizhengxingzhichuxingtuopinzhifudezhengxuanguangxing,buxidishenrudaodingxingfenxicaizhengxingzhichuxingxinshuiqianjing。sanshiqianghuazhuangbei“fangshuiyangyu”faxian,huanjianzhongxiaogegepinpaifudanguozhong,zhongdabawoshengjiyouhuayingshanggongzuohuanjing,zengjiazhongxiaogegepinpaijingli,buxidicuijinshitidejinqianlvsejiankangjingjifazhan。sishishenrudaodingxingfenxiyinhuanpaichaxinshuijingjixingshi,jiayishuangfangmifengliandongjizhi,yizhirenzhen,zhengjishenruwajueshuiyuanjucai,weilebaozhengwanzhengquannianxinshuizeren。

(er)diaoyoufuchuzuchengbufen,zhenghedebaozhangminshenggongchengjizhongdian

♓duizhuguokubumentuopinzhifufudan,wengutigaolelezhixingliguo“jinrichang”desilu,zhuliyajiantongchangqingkuangxingfeiyongjieyu ,jiangdixingzhengshiwuzhengchangyunzuofeiyong,jizhongshiwulidejibenbaozhangcuoshicuoshineirongfeiyongjieyu ,tigaoleleguokubumenfeiyongjieyu degongtongxinghefeiyinglixing。wushizhenghedejibenbaozhangcuoshicuoshiheyousuoguanzhuminshenggaishan,mashangjiuyuedaduishijie dejibenbaozhangcuoshicuoshi、wenhuayishupeixun、yiliaoguanliganjingweishengdengneirongzhegelingyuzhichu,tigaoleleshijie dejibenbaozhangcuoshicuoshihanliang,querenwenhuayishupeixun“liagezhizengjianshao”,kuaisuzengchangxiujiandeanquansongjiang,xunsutigaolelegongmindenadaogan、meimanganhedexingfugan。eryaozhengheshenruqunzhongguancheluoshi“xiangcunlvyouzhenxinjingzhengzhanlve”,buduanluoshiduoyanggejudelaobaixingfensanzhudi,kaizhanxinnongcuntesewenhuashouhuheganyu,tigaowangzhanchumuyetizhiguanlitishenghelaobaixingchuangshou。sanshiningjiaomolvsechengchang goujianziranshengtaijingshenwenming,jiadalidukeyihedaojinghuajinghua、lajitonghuafenleibie、yuwushuichulifdajianduguanlijuzhenggaigeleijiexinhuayuanwangzhanjianshedengneirong,butingdedaidongshuifenweirongheguankong,zengdajiankangshengtaijiankangqianjingjianzaoxiaolv,tongzhuchuntianranjiayuan。sishijijiaodedaobaozhangshengfenxitongtigaole,neirongzhutui“siwangronghe”ronghexingliuliangbiaozhuntixijianmei、jiuchengzhenjumingaijian、bandixiaronghexingdixiaguanlanggongchengsiqijianmei、wufeizilaishuichanggaigaijianheduocigongpaishuianquansheshitishengdengqiantiyouyanjinghuaqijianzhu,quanmian、mingquetishengzijichengzhenfuwunengji。

(san)qianghuaguokufangfa,yingyongtinggaoguokuzijinliangxuanzeguanlixiaoyi

😼zaicihenxiagongfuchixujijituijinminzhenggongchenghuodongfeiyongrenwugongzuohebiangejibenrenwu,bujianduanshangshengminzhengchengbendeshiyongzuoyong。diyishijinyibuxingchengxuyunxinggongchenghuodongfeiyongkaoherenwugongzuo,zengqiangkaohehaopingdanshiyunzuo,gengkuaijianliqiqi“chuqianbiwenxiao、shiwuxiaodebizerenzhuijiu”dedingyizhidu,jinyibuxingzengjingongchenghuodongfeiyongkaoherenwugongzuopingxing,henxiagongfushangshengdangdishixianzhongyangzhengfujiguanzhengzhiyewunenglihexingzhengxingxingneng。diergaohaodangdishixianzhongyangzhengfujiguanxiadangongzuodejiancharenwugongzuo,zhashijijituijinjinyibuyouhuabenqudangdishixianzhongyangzhengfujiguanxiadangongzuorenwugongzuozhidu,chixujijituijinchengxuyunxingzhengxingfujiguanxiadangongzuodekaohehaoping,riyiwanshanwanshandangdishixianzhongyangzhengfujiguanxiadangongzuodebumenjianguanxiezuojianchazhidu,jianliqiduoguanqixiadebijiaohaojingdi。sanshigaohaogongchenghuodongfeiyongxingjingfeizhichurenwugongzuo,zhenshigengkuaichengxuyunxingjinzhan,jianliqiqiriyiwanshanwanshanchengxuyunxingjinzhanyuniangongchenghuodongfeiyongzuzhideguaganzhidu,querengezhongjuminyuguanjiandianhuodongxingjingfeizhichudechengxuyunxingjinzhan,zengjinchengbendeshiyongzuoyong。sishikekeyaoqiufangfanxianshizhenzhengfubumennaizhimeiyiweiyuangonggongsizhenzhengfujiekuanjiufenfengxiandian,heshichouhuaxianshizhenzhengfubumennaizhimeiyiweiyuangonggongsizhenzhengfujiekuanjiufenfeiyongshouruzhichu zongliang,juebuyunxuquanjiexianshizhenzhengfubumennaizhimeiyiweiyuangongyinxinggongsizhenzhengfujiekuanjiufenzengchang,zengjinjiandudecaozuozhinengchahe,quelizequan,kekeyaoqiushixingtedianxianshizhenzhengfubumennaizhimeiyiweiyuangonggongsizhenzhengfujiekuanjiufenzhuizetizhi。wushilicushiquanhefeiyongshouruzhichu yiwufenwei,quelibumennaizhimeiyiweiyuangongcaozuozhuyaozhize,gaoqingchuquzhenyoujizaidazhigongyixingbaozhangjizhiyanjiufangxiangdecaiquanshiquan,quanmiangoujianzequanfenming、zichanmiqiepeihe、baozhangjizhichongfendecaizhengbumenxiangguan。

𒐪yonghudaibiaozhu,shidaidehuhanzeren,mubiaochuangxinyinlingfazhan。2020nian,zhenggequcaizhengyusuandegongzuozhongjiangjinjinzhuazhun“wenzhongqiujin”dedegongzuozhongzongzhuzhi,zhuiqiuxinfazhanqianjingjibenyuanze,zhuiqiuyizongxuqiucejiegoudexinggaizhizunxunxian,zhuiqiuyigaizhixiuguanweiyunzhuan,shenmeshichuangxinweishi、weishiweigan、kenanruiyijinqu、yongyudandangweiweilainulinulifendou,yigengduoshiyelianghaodejibensilu,gengduoxiaoguodejucuo,gengduoyoudandangdezuofengjilv,zhuahaowanbiquanniandutiexindeshouhoufuwugongzuomubiaorenwu,weicujinjianzhu“kechuang、wenhua、huanbao”dehenduohuaxinsongjiangnulinulifendou!zhishengjumianjianyuquanmianxiaokangshijie !

shangmiandebaogaodan,qingyujueyicaoan。

 

 

 

 

fuluyi:2020niansongjiangquyiyang gongyongsheshijuesuanyinglibiao

fuzhuer:2020niansongjiangqupubiantongyonggaisuanjingfeizhichubiao

biaogesan:2020niansongjiangququbenjijibenshanggonggongfuwujuesuanjiaoyuzhichubiao

biaogesi:2020niansongjiangquxianzhengfuxingjijintouzijuesuannianshourubiao

fuzhuwu:2020niansongjiangquguojiaxinglicaichanpinfeiyongyusuanshouzhibiao

fululiu:2020niansongjiangquguojiazibenyingyungongchengyusuanchuangshoubiao

fuzhuqi:2020niansongjiangqugongyoutouzijingyanxiangmuyusuanjieyubiao

fuzhuba:2020niansongjiangququduizhenyinggaigongyongsheshixiangmuyusuanshidangzhuanyijiaonabiao

biaogejiu:2020niansongjiangrenminzhengfujiguanwaizhaijihuqiantibiao

biaogeshi:2020niansongjiangququbenji“sangong”yubeifeigaiyusuanhuanjingbiao


附錄一

2020年松江區常見公共信息費用預算營收表

行業:萬

       

本年執行力數

估算數

工程預算數為去年同期實施數的%

稅款納入

1,859,106

1,975,000

106.2

    zengzhilvshui(hanmeitiandeyunyingshui)

898,030

955,000

106.3

    changjiasuodeshuilvshui

226,379

241,000

106.5

    tarenyingnashuisuodeeshui

93,981

99,000

105.3

    chengquweixiubaoyangjibenjiansheshui

63,267

67,000

105.9

    ershoufangchanshui

103,252

110,000

106.5

    yinhuatuanshui

38,242

40,800

106.7

    chengshishidishiyongshui

13,331

14,000

105.0

    nongcuntudibaozhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongdizhancunshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    tiaojianshouhushui

200

220

110.0

    bienashui

164

180

109.8

非稅收政策入

245,994

256,500

104.3

    zhuanxiangyingshou

54,632

60,000

109.8

    xingzhengguanlishiyexingshoufeichunshouru

18,382

18,100

98.5

    guojiachengben(jinrongzichan)youchangshiyongshishouru

88,436

88,200

99.7

    xuduochuangshou

84,544

90,200

106.7

去處財政局薪資收入自動求和

2,105,100

2,231,500

106.0

 

 

 

 

       

去年同期執行工作數

估算數

預決算數為去年施行數的%

轉讓性純收入

1,711,000

1,171,462

68.5

    shangsijintieshoulu

1,100,282

856,545

77.8

⭕        tuifanxingxinzishouru

350,005

289,466

60.2

🦩        dabufenxingshidangzhuanyifuchushourulaiyuan

480,643

438,406

162.6

♋        zhuanxiangzhengzhizhuanbianzhifubaozhifugongzi

269,634

128,673

47.7

    huizongyibanlaishuoguozhaishourulaiyuan

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    qiyonggaisuankekaodiaojiejijintouzi

205,000

215,077

104.9

    congzhengfubangongshixingjijin、qihuo、xianhuo、weipangaisuanjiaru

105,000

 

0.0

    congguoyouzhitouzishengchanyusuanbiaodiaochu

5,040

9,045

179.5

利潤總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區通常公開概算結余表

廠家:萬元左右

       

前年審理數

概預算數

概算數為去年同期運行數的%

yi、xunchangtongyongfuwuxingshouruzhichu

182,083

231,853

127.3

二、國防教育撥出

3,304

3,694

111.8

三、共公可靠性支出

152,218

139,238

91.5

si、youxiaoxianjiezhichufeiyong

416,066

417,688

100.4

wu、kexuehelixinjishukaizhi

52,575

58,640

111.5

liu、wenhuajiaoyulvyoujiudiantiyuleiyuwenhuakaizhi

78,809

50,792

64.4

qi、deshehuiweihuhezhuanyejiaoyujiaoyuzhichu

373,146

370,897

99.4

ba、huanbaolianghaoqitazhichu

169,615

186,815

110.1

jiu、lvsejianzhujienengjianpaizongzhichu

65,652

81,177

123.6

shi、xianyupingtaijingfeizhichu

736,423

549,833

74.7

11、nongyehelinyeshuifuchu

284,743

309,999

108.9

dishier、jiaotongpeitaoyunsongfuchu

188,965

165,566

87.6

shisi、deziyuankanchaneirongdengfeiyongzhichu

238,200

266,724

112.0

shisi、shangyongtigongkuaicanyedengfeiyong

8,097

13,388

165.3

15、biranhuanjingziyuanhaiyangshengwuqixiangyubaodengjingfeizhichu

6,112

6,185

101.2

16、fangchanzhiliangbaozhangbochu

302,559

212,305

70.2

shier、diaoweipinyouliaobaozhangfuchu

8,644

7,904

91.4

ershi、zainanfangfanjiyingjixiangyingguanligongzuobochu

19,081

21,445

112.4

19、預備黨員費

 

61,173

 

sanshi、zhengfuzhaiwufuxiqitazhichu

21,494

23,300

108.4

二十一月、另外花費

86,307

79,684

92.3

平常公共服務概算結余累計

3,394,093

3,258,300

96.0

 

 

 

 

       

上一年執行程序數

費用預算數

工程預算數為前年執行工作數的%

轉換性其他支出

422,007

144,662

34.3

    shangjieshangyijishouruzhichu

129,130

144,662

112.0

    yibandeguozhaihuanbenqitazhichu

34,000

 

 

    quedingfeiyongyusuanpinghengdiaokongsimujijin

168,082

 

 

    jiezhuanxianianxingzhichu

90,795

 

 

支出費用共計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級一半共公預算表收入支出表

公司的:萬多

       

去年實施數

項目預算數

費用數為前年執行工作數的%

一、般公共服務服務

122,366

162,420

      132.7

    renmindaxueyewu

1,068

933

       87.4

      xingzhengguanliqidong

807

695

       86.1

♐      yibanlaishuoxingzhengxingzhengjianchabiaozhunhuaguanlixingzhengjiancha

23

22

       95.7

      renduogongzuohui

104

65

       62.5

      rendadaibiaoxingzhengjiandu

26

37

      142.3

      dailigongzuorenwu

108

114

      105.6

    gongshanglianshiqing

784

804

      102.6

      zhengfubumenyunzhuan

517

463

       89.6

      shizhengxiehuiyichuping

30

39

      130.0

      changwuweiyuanshichagongzuo

2

 

 

      canzhengyizheng

124

202

      162.9

      renhequanguozhengxieshiyikaizhi

111

100

       90.1

    renminzhengfuhuiyishiting(shi)jixiangguanlianjiegouyewu

31,930

42,243

      132.3

      xingzhengjiguanqidong

14353

14831

      103.3

      yiyang xingzhengjiguancaozuoshiwu

4971

4716

       94.9

      guojiajiguantigongfuwu

685

830

      121.2

      gongzuofanganfuwuxing

 

2607

 

      zichazijiugongzuohuadong

701

 

 

      xinfanggonggongshiwu

18

214

    1,188.9

      chuangyezidongyunxing

2145

2443

      113.9

🌄      qitazhengfuhuiyishishihuiyishiting(shi)jishejidaodebumenxingzhengjianchashouzhi

9057

16602

      183.3

    qushiyuxingzhengtizhigaigegongzuo

1,880

2,287

      121.6

      xingzhengbumenqidong

1161

1011

       87.1

      tongchangqingkuangxingzhengjiguanzhilishiwu

719

1276

      177.5

    fenxiqiyexinxixingzhengshiwu

1,102

2,205

      200.1

       

上一年下達數

決算數

財政預算數為上一年實行數的%

      xingzhengsusongxingshi

637

622

       97.6

      zixunshiwuguanli

20

20

      100.0

      zhuanmentongjibiaoyewuliucheng

16

20

      125.0

      tongjixianshigongzuoguanli

62

55

       88.7

      zhuanxiangjihuachouyangdiaochahuodongzuzhi

123

911

      740.7

      tongjixuechoujiandiaoyan

213

350

      164.3

      xiangguancesuangerenxinxiyewujingfeizhichu

31

227

      732.3

    caizhengxingshiwu

4,877

4,607

       94.5

      renshibumenjiazai

2815

2452

       87.1

      zixunhuafazhan

1357

1098

       80.9

      buxuyaoshoutuoyewuyuanxingzhichu

627

877

      139.9

      renhecaizhengyusuangonggongshiwushouzhi

78

180

      230.8

    shuizhongshiwu

6,101

2,516

       41.2

      zhengfubumenyunying

2757

1705

       61.8

      putongzhengfubumengongzuoguanligonggongshiwu

813

811

       99.8

      daikoudaishoudaishoushuikuanshouxuyuefei

2531

 

 

    neibushenjishiwuxing

2,090

2,072

       99.1

      xingzhengsusongshiyong

828

742

       89.6

      shenjijudeyewu

994

1054

      106.0

      xingyezhengchangyunxing

206

222

      107.8

      qiyushenjishishiwukaizhi

62

54

       87.1

    renziyuanshiwuchuli

470

641

      136.4

ꦅ      qitaderengongchengbenfeiziyuanyingwenxingzhengshiwujiaoyuzhichu

470

641

      136.4

    jijianduchayewu

2,047

1,996

       97.5

      caizhengyunzhuan

1908

1777

       93.1

      yibanlaishuorenshibumencaozuoshiqing

40

89

      222.5

      jingtiandaanyaoanchaban

33

50

      151.5

      lingyijijianduchashiqingzongzhichu

66

80

      121.2

    maoyixingzhengshiwu

8,807

12,591

      143.0

      caizhengzidongyunxing

1820

1475

       81.0

       

去年強制執行數

決算數

決算數為上一年強制執行數的%

      bancaizhengchulixingzhengjiancha

4318

8467

      196.1

      weishengshiyecaozuo

1583

1503

       94.9

      renheshangmaogongsishiwuchulifuchu

1086

1146

      105.5

    jibenzhishitudichanquanshiwuxing

720

1,068

      148.3

      diquzhishijichufangwuchanquanzhanlvedingwei

720

1068

      148.3

    gangaodiqushiwuchuli

274

287

      104.7

      zhengfubumenkaijiyunxing

146

130

       89.0

      sidexingzhengbumenfangfaguanlifangfagongzuo

128

157

      122.7

    gerendanganxingzhengshiwu

1,241

866

       69.8

      xingzhengxingqidong

555

521

       93.9

      renshidanganguan

678

324

       47.8

      qiyurenshidanganxingzhengjianchashouruzhichu

8

21

      262.5

    junzhuzhidangpaijigongshangbumenlianshiwuxing

448

375

       83.7

      yiyang renshibumenjianlixingzhengjiancha

100

113

      113.0

🐈      lingwaidezhengdangdangpaijigongshangxingliangonggongshiwuqitazhichu

348

262

       75.3

    guangdaqunzhongtuantihuodonggonggongshiwu

4,214

5,595

      132.8

      caizhengyunying

922

789

       85.6

      jibenshangxingzhengsusongjingyingxingzhengshiwu

2017

1806

       89.5

      gonghuishiwuxing

 

20

 

      shiyeshangzidongyunxing

129

130

      100.8

      xuduokehuqiyetuanshiyixingzhichu

1146

2850

      248.7

    dangweihuibangongting(shi)jixiangguanqiyegongzuo

5,464

6,045

      110.6

      xingzhengjiguancaozuo

1893

1787

       94.4

      pubiancaizhengchuligongzuo

2849

3645

      127.9

      shiyexingchengxuyunxing

722

613

       84.9

    jinxingyewu

1,670

2,039

      122.1

      xingzhengsusongzuoye

624

580

       92.9

      yinggaicaizhenganquanguanlishiwuguanli

798

1073

      134.5

      yixiezuzhianpaishiwubochu

248

386

      155.6

    shixuanchuanxingzhengjiancha

16,640

21,403

      128.6

       

去年來執行數

估算數

預決算數為上一年履行數的%

      caizhengqiyong

444

378

       85.1

      tongchangzhengfubumenjianguanshiqing

7883

8477

      107.5

      qiyefazhanzhengchangyunxing

2188

1806

       82.5

      qitaxuanchuandianxingzhengjianchafeiyong

6125

10742

      175.4

    tongzhanshiqing

1,303

1,533

      117.7

      xingzhengguanligongzuo

647

573

       88.6

      yinggaixingzhengshiwuchulideguanlishiwuchuli

199

686

      344.7

      minzuzongjiaoxingzhengshiwu

345

128

       37.1

      huarenhuaqiaoyewu

79

85

      107.6

      qitadetongzhanshiwuchulijieyu

33

61

      184.8

    gezhongguogongshiyijingfeizhichu

3,990

25,567

      640.8

      qiyekaijiyunxing

2633

23994

      911.3

      gezhongwodangxingzhengshiwuxingzhichu

1357

1573

      115.9

    lingyufudaogongzuoguanlishiwuxing

23,599

23,208

       98.3

      xingzhengxingxingshi

12294

11576

       94.2

      dabufenrenshibumenguanlixitongxingzhengjiancha

495

217

       43.8

      maichangcengmiananquanguanli

3687

4388

      119.0

      canyinshichangshehuizhixubanan

138

357

      258.7

      tupianjingxihuawangzhanjianshe

102

8

😼        7.8

      pinzhijichukuangjia

109

332

      304.6

      chufangyaoyewu

6

20

      333.3

      qiyeyunying

5555

5593

      100.7

      mouxiedeshichangjinxingjiandugongzuoxingzhengjiancha

1213

717

       59.1

    lingwaidepubiangonggongxinxifuwubaozhangjiaoyuzhichu

1,647

1,539

       93.4

      qitazhengchangfuwudexingfuwudefeiyong

1647

1539

       93.4

er、guofangkejijingfeizhichu

3,222

3,559

      110.5

    hangkonghangtianchudong

2,824

3,210

      113.7

      rengenfangkong

2824

3210

      113.7

    xiangguanyinshuijifeiyongzhichu

398

349

       87.7

san、gongyongsheshianquanweishengkaizhi

151,964

139,090

       91.5

       

前年完成數

工程預算數

工程預算數為去年同期執行力數的%

    wuzhuangliliangjingfangwujingjidongshi

924

924

      100.0

      tongyiwuzhuangliliangxunjingduiwubochu

924

924

      100.0

    gonganbumen

144,913

132,262

       91.3

      xingzhengbumenzhengchangyunzuo

85234

83565

       98.0

      tongchangxingzhengjiguanguankongshiwuguanli

15152

6777

       44.7

      chanpinduihulianwanggoujian

18496

20139

      108.9

      zhifajianchajilvshencha

25951

21781

       83.9

      tongyijingwukaizhi

80

 

 

    diquanhui

1,183

1,026

       86.7

      xingzhengshiwuyunzuo

1055

898

       85.1

      fanghuxiangguanyewu

128

128

      100.0

    gongjianfa

4,944

4,878

       98.7

      xingzhengsusongqidong

2737

2548

       93.1

      putongxingzhengchuweihuyewu

276

290

      105.1

      jicenggongzuominshiyewulingyu

1161

1200

      103.4

      pufaxuanchuandian

175

171

       97.7

      falvguifanxiezhu

466

560

      120.2

      fazhizhizuozhizuo

129

109

       84.5

四、培養性支出

412,015

413,579

      100.4

    xueqianjiaoyupeixunfangfashiqing

933

7,774

      833.2

      xingzhengxingzhengchangyunzuo

933

7749

      830.5

      gezhongyouerjiaoyuguankongxingzhengshiwuxingzhichu

 

25

 

    tongchangjiaoxue

354,069

338,974

       95.7

      xuelingqianyouerjiaoyu

91309

88232

       96.6

      minbanxiaoxuejiaoxue

114574

66307

       57.9

      chuyixueqianjiaoyu

82828

116998

      141.3

      zhiyegaozhongwenhuajiaoyu

35401

33584

       94.9

      yixieyibandejiaoyujiaoxuefeiyong

29957

33853

      113.0

    xingyejiaohuang

12,788

11,002

       86.0

      zhongdizhiyefenxixueqianjiaoyu

12788

11002

       86.0

       

去年連接數

預決算數

費用預算數為去年同期執行工作數的%

    chuzhongshengpeiyu

4,284

3,943

       92.0

      burushehuiyibanwenhuayishupeixun

4284

3923

       91.6

      lingwaiderenqunjiaoxuezongzhichu

 

20

 

    guangbowangdianshishipinyouxiaoxianjie

3,211

3,128

       97.4

      diantaiguangboyingshixiaoyuan

3211

3128

       97.4

    tedingjiaoyupeixun

1,538

1,372

       89.2

      tesuhuazhuangxuexiaoguanlipeixun

1538

1372

       89.2

    yanxijizhidao

8,418

9,975

      118.5

      tiyujiaoshihulijinxiu

3793

3652

       96.3

      cunganbuyoujiao

1460

2474

      169.5

      peixunfeiyongzhichu

3165

3849

      121.6

    peiyufeikoujianguihuadeshouruzhichu

25,992

36,466

      140.3

      diquxiaoguimoxuejiaoxuelouwangzhanjianshe

2036

31518

    1,548.0

      lingwaijiaoyuxuexiaofeizhuijiazhunbeidefuchu

23956

4948

       20.7

    gezhongyoujiaojiaoyuzhichu

782

945

      120.8

wu、xiaoxuekexuexinjishuzhichufeiyong

43,580

49,864

      114.4

    shengwuxuejishushebeichuligongzuo

4,640

1,920

       41.4

      xingzhengxingxingshi

634

669

      105.5

      pingchangzhengfubumenweihugonggongshiwu

3448

732

       21.2

      jiguanshiyedanweifuwuxiangmu

558

519

       93.0

    jishuxinglilunyanjiuyukaifajianshe

8,288

4,475

       54.0

      kechigongzuochengxiaozhuanhuachengyukuosa

1220

4475

      366.8

      mouxiexinjishutansuoyujifaxingzhichu

7068

 

 

    kejigongsibiyaotiaojianyushouhoufuwu

8,555

18,860

      220.5

      zidonghuadetiaojianzhuanxiangducha

8555

18860

      220.5

    dilixuejishugongyipubian

1,128

1,259

      111.6

      jiangjieyingxiaohuodong

445

526

      118.2

      zidonghuaguanzhan

683

733

      107.3

    mouxiekexueshiyankejifeiyongzhichu

20,969

23,350

      111.4

      renhexiaoxuekexuejishukaizhi

20969

23350

      111.4

       

上一年完成數

估算數

工程預算數為去年同期執行程序數的%

liu、tesewenhualvxingtiyuyongpinyuwenhuachuanmeikaizhi

70,818

43,009

       60.7

    minzuwenhuahelvyoudujia

53,232

27,287

       51.3

      xingzhengguanlichengxuyunxing

1271

2335

      183.7

      banxingzhengbumenjingyingshiwuchuli

213

304

      142.7

      shubenguan

2190

1964

       89.7

      qiyewenhuazhanshitaijiqingchunqiye

24289

798

🐷        3.3

      wenhuashuipinggongzuo

2001

2883

      144.1

      kehurenwen

3310

3178

       96.0

      chuantongwenhuaxiezuoyubaohu

32

32

      100.0

      chuantongyishuhelvyouxingyeshichangfangfa

576

498

       86.5

      xiuxianlvyoutuiguang

1429

2354

      164.7

      lingyigeqiyewenhuahecaoyuanlvyoufuchu

17921

12941

       72.2

    gumuzang

1,332

1,878

      141.0

      wenwugujihuli

284

309

      108.8

      kejiguan

1048

1569

      149.7

    tiyujingji

14,742

13,132

       89.1

      xingzhengsusongzhixing

435

884

      203.2

      yibandecaizhengzhilixingzhengjiancha

 

465

 

      qiuchangjingsaiwang

473

178

       37.6

      tiyukexunliankemu

839

959

      114.3

      tiyupingpangqiutiyuzhongxin

11217

9329

       83.2

      baixingtiyujiankang

1590

1253

       78.8

      qitadetiyujingjikaizhi

188

64

       34.0

    guangbodiantaidianshiju

11

12

      109.1

      gezhongdiantaitvfuchu

11

12

      109.1

    lingwaidewenhuashuipingdujialvyoujiaoyuyuwenhuachuanboxingzhichu

1,501

700

       46.6

      yingxiaotesewenhuatishengzhuanmenbochu

1

 

 

🔴      tesewenhuachanyehuafazhanqianjingzichazijiushouzhi

1500

700

       46.7

qi、shehuigejiebaozhenghejiuyewentihuafei

254,701

260,253

      102.2

    rengongshoudongcaozuoxinxiheshehuihuayouxiaobaozhangjianguanshiwuguanli

29,189

35,233

      120.7

       

前年來執行數

概算數

工程預算數為本年執行命令數的%

      renshibumenjiazai

1195

1135

       95.0

      yibandexingzhenggongzuogongzuoshiyi

15023

21640

      144.0

      zonghebaoxianyewujianli

 

213

 

      laozuobaozhengjiandujiancha

805

776

       96.4

      shehuishenghuoshangyexianfuwuweihushiwuguanli

1440

722

       50.1

൲      gongyixinggongzuofuwuxinghexingyedazhaorendingzuzhijigou

2198

1840

       83.7

      gongzuorenshifalvjiufenxiediaolaodongzhongcai

799

852

      106.6

𓄧      mouxierengongrenlichengbenheshidaiweihujingyingshiqingzongzhichu

7729

8055

      104.2

    minzhengcaozuoshiqing

4,071

3,895

       95.7

      renshibumenyundong

708

561

       79.2

      shenghuoanpaiguankong

1082

1,048

       96.9

﷽      nongcunjicengquanzhengjianzhuhejiedaobanzonghezhili

948

889

       93.8

      yixieminzhengweihuxingzhengjianchaxingzhichu

1333

1397

      104.8

    xingzhengshiwuqiyeqishiyebianzhigeiyanglaoqitazhichu

91,403

83,923

       91.8

      zhengfubumenxingyelituiti

2671

2290

       85.7

      gongzuoyuanxiaolituixiuzhi

3394

4868

      143.4

♉      xingzhengxingyegongzuoxingyeguanjianyanglaoshenghuobaoxianfeiyongfufeixingzhichu

58200

52227

       89.7

💫      shizhijiguanshiyeyouchengyuanxiaozhiyeleixingnianjinjifeijingfeizhichu

26425

24446

       92.5

ও      duizhengfujiguangongzuogongsiyibanyiyangbaoxiangongsigupiaojijindebutiezhengce

624

 

 

ꦿ      qitacaizhengzijishiyebumenshehuiyanglaobaoxianqitazhichu

89

92

      103.4

    jiuyeqianjingbutiezhengce

34,987

31,381

       89.7

      zizhuzhongchuangzhongchuangfuwuguanlijiujikuan

300

190

       63.3

      gangweixunlianbuzhu

 

1544

 

      fazhanbaofeiguojiabutie

 

162

 

      cishanxingbumenbutiekuan

31426

25629

       81.6

      qiuzhizhaogongzuochuangyezhejiujikuan

86

184

      214.0

      dejiuyedebutiejinshouzhi

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      shengufuxu

465

542

      116.6

      rongyizhicanfuxu

547

590

      107.9

       

本年完成數

費用預算數

費用數為去年同期實施數的%

      zaixiangfuyuan、tuiwujunwushengcunbutiezhengce

207

437

      211.1

      youfuweishengshiyededanweiqitazhichu

235

395

      168.1

      falvyiwubingyoudai

1626

1848

      113.7

      nongminjituiyijunrenzhonglaonianhuodongbuzhufei

92

31

       33.7

      lingwaideyoufufeiyong

284

670

      235.9

    tuiyianzhuang

3,859

6,148

      159.3

      tuiyijunduibaifang

481

868

      180.5

🦄      junduiyijiaoqingdanquzhengfudelituizhizhigongchaiqiananzhi

2231

3154

      141.4

🌄      wuzhuangliliangyijiaoqingdanzhengfubangongshilituijuerxianzhiganfangfaqiye

207

316

      152.7

      tuiyijunrenbiaozhunhuaguanlixueqianjiaoyu

27

82

      303.7

      wuzhuangliliangzhuanyeanzhifeizhigananzhifei

 

1642

 

      detuiyifangzhiqitazhichu

913

86

♌        9.4

    shehuideshehuibaoxianzhidu

42,910

31,957

       74.5

      weichengnianrenhaochu

123

184

      149.6

      laonianxinghuiyuanfuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuihuatequanshiyeshangdejiliangdanwei

1470

3358

      228.4

      mougedefulishiyexingfeiyong

50

223

      446.0

    canjirenqiyefazhan

8,756

10,194

      116.4

      xingzhengjiguancaozuo

439

355

       80.9

      tongchangqingkuangxingzhengxingdeguanlishiwu

460

595

      129.3

      canzhangrenquanyu

1564

2320

      148.3

      canjizhengrenjiuyeqianjinghefupingongjian

3701

4144

      112.0

      shangcanrentiyujingji

 

147

 

      zhicanrenjiatingshenghuohebaoyangbutiezhengce

322

396

      123.0

      qitajingshenjingshencanjiqiyefeiyongzhichu

2270

2237

       98.5

    hongshizishiyedanwei

637

659

      103.5

      xingzhengxinggongzuo

248

274

      110.5

      sidezhengfubumenguanligongzuoshiyi

246

230

       93.5

      qitadehongshizishiyefazhanjingfeizhichu

143

155

      108.4

       

前年繼續執行數

預決算數

成本預算數為上一年實施數的%

    hendirichangshenghuofuwubaozhang

2,976

12,874

      432.6

💜      chengshifazhandidianshenghuozhongbaoxianjinzhichufeiyong

2976

10117

      340.0

      cunkoudiyurenshenganquanbaozhangjinjingfeizhichu

 

2757

 

    duanshiqiuzhu

590

811

      137.5

      turanjiujiqitazhichu

178

402

      225.8

      langjitianyaqitaogongzuoyuanqiangjiuhuafei

412

409

       99.3

    tekunyuangongqiuzhushanyang

24

288

    1,200.0

ꦆ      shenghuichengshitekungongrenshehuijiuzhumanzukaizhi

24

278

    1,158.3

      weixiangcuntekunrenyuanguanlijiuzhigonggeifuchu

 

10

 

    mougeshengcunyuanzhu

2,108

4,628

      219.5

      qiyudachengshirizijiuji

2108

4628

      219.5

    caizhengzhichuduijibenxingshequshebaofeifeiyongsimujijindebuzhufei

619

487

       78.7

❀      caizhengzhichuduichengxiangdujulaorengenbenguanyuyanglaodichanyanglaowentuojijintouzidebutieshenqingshu

619

487

       78.7

    tuiyijunwukongzhixingzhengjiancha

888

1,266

      142.6

      xingzhengguanlizhengchangyunzuo

73

176

      241.1

      putongxingzhengchubiaozhunhuaguanlishiwuxing

4

3

       75.0

      yongjunyoushu

811

892

      110.0

🐓      qiyutuiyijunduiganbugonggongshiwujianlishouruzhichu

 

195

 

    renheshijieyouxiaobaozhanghechuqushangbanjingfeizhichu

28228

31996

      113.3

ba、ganjinganquanjiankangzhichufeiyong

161,218

174,448

      108.2

    huanjingweishengshentideguanlishiwuxing

5,222

7,071

      135.4

      xingzhengguanliyundong

1688

1674

       99.2

      dabufenzhengfubumenguanligongzuoshiyi

3534

5379

      152.2

🍰      xuduoweishengqingkuangyingyangjiankangguanlizixunfangfaxingzhengshiwuhuafei

 

18

 

    yijigou

29,173

38,561

      132.2

      yitihuaqingdaoboshizhengxingyiyuanyiyuan

17762

22637

      127.4

      zhongyiyao(zhonghuaminzu)yiliaojigou

4037

6366

      157.7

      jingshenshenmebingqingdaoboshizhengxingyiyuanyiyuan

2621

3029

      115.6

      fuyoubaojianpinyiyuan

2098

4176

      199.0

      yixiebenkeweishengyuan

1920

2298

      119.7

       

上一年施行數

項目預算數

費用預算數為去年施行數的%

      qitagongbanchongwuyiyuanjingfeizhichu

735

55

▨        7.5

    biaocengyiliaobaozhangganjinggouzao

44,904

42,508

       94.7

      chengzhenshequfuwuzhongxinanquanpingtai

42101

39458

       93.7

ꦬ      mouxiejicengdangzuzhizhengxinghuanbaoqiyeshouruzhichu

2803

3050

      108.8

    gongyongshipinweisheng

36,011

37,618

      104.5

      xiaohuadaojibingyouxiaofangfandekongzhixitong

5151

4964

       96.4

      weishengfangyizhifajiandupeixunjigou

2084

1737

       83.3

      fuyoubaojianxitong

1422

1573

      110.6

      yingjiqiangjiuzhuangzhi

6191

7115

      114.9

      caigongxueyiliaojigou

1738

2226

      128.1

      jichugongyongsheshiweishengxuefuwuzhiliang

18373

18947

      103.1

      zhongdaanquanshigugongkaiweishengjianfuwuxiangmu

843

874

      103.7

✨      bingfagongyongsheshiweishengjianduxingweiyingduicaozuo

65

65

      100.0

      lingwaifuwuxinghuanbaozhichufeiyong

144

117

       81.3

    laozhongshengwuyiyao

6

30

      500.0

🌜      zhongyifuke(zhongguodeminzuyi)yaozichabaogao

6

 

 

      xiangguanzhongshengwuzhiyaoxueyaoqitazhichu

 

30

 

    gongzuofanganjihuashengyugongzuogongzuo

6,082

6,856

      112.7

      dejihuashenghuangshiwushouruzhichu

6082

6856

      112.7

    xingzhengguanlixingyexingyeyiliaofuwu

34,346

34,368

      100.1

      xingzhengshiwuqishiyedanweishequyiliao

4981

5051

      101.4

      zijishiyegongzuodanweiyiyao

25865

25742

       99.5

      gongwuhuodongyuanyiliaobutiejin

 

75

 

      bierenshibumenshiyeshangchangjiayixueshouzhi

3500

3500

      100.0

    caizhengyusuanduijichuzhiliaowentuolicaichanpindebutie

31

260

      838.7

🐼      caiwuduixinxingnongcundangdijumingenbenzhenliaowentuosimujijindejingjibutie

31

260

      838.7

    shequyiliaoshehuijiuzhu

4,433

4,273

       96.4

      chengzhenzhenliaoyuanzhu

2145

1823

       85.0

      deyiyaoyuanzhujiaoyuzhichu

2288

2450

      107.1

    youfuwutiyizhi

164

295

      179.9

       

本年執行力數

財政預算數

工程預算數為上一年繼續執行數的%

      youfuketizhiliaobutie

164

275

      167.7

      lingyiyoufuguanjianziyiliaobaozhangzongzhichu

 

20

 

    yiliaofuwuanquanbaozhangfuwuguanlishiwuguanli

66

1,109

    1,680.3

      xingzhengguanlichengxuyunxing

66

231

      350.0

      dabufenxingzhengsusongguanligongzuoshiwuxing

 

53

 

🌠      bieyiliaojigoujibenbaozhangguanligongzuogonggongshiwujingfeizhichu

 

825

 

    laolinghuanweiyingyangyewu

234

556

      237.6

      laolingweishengjianjiankangdefuwubaozhang

234

556

      237.6

    lingwaiweishengguanlianquanjiankangshouzhi

546

943

      172.7

      qitaweishengfangyidejiankangfeiyongzhichu

546

943

      172.7

jiu、jienengjienengjienengzhichufeiyong

29,586

20,827

       70.4

    shineihuanbaoyingwenguanligongzuoshiwu

1,909

2,135

      111.8

      xingzhengxingqiyong

446

472

      105.8

      sidexingzhengsusongguanlizhiduxingzhengjiancha

1355

1295

       95.6

      changjingyanghufalvfagui、guihuaqujiyaoqiu

108

195

      180.6

🅠      xiandainongyedahuanjingguojihezuofangshijilvxing

 

125

 

♈      deshengtaihuanjingweihuanquanguanlishiqingfeiyongzhichu

 

48

 

    huanjingjiancezhanyuducha

14

25

      178.6

      heyufusheyingjiducha

14

25

      178.6

    ganranfangzhi

435

490

      112.6

      dibiaoshui

115

185

      160.9

      gutailajifeiwuwuyuwujihuaxueshiji

 

7

 

      qitashuiwuranfangzhifuchu

320

298

       93.1

    huanjingpohuaijiangtan

27,228

17,657

       64.8

      shengtaihuanbaoxuexihuanjingjiankongqiyuwenti

2618

2944

      112.5

      moyangtiaojianjiandujianchajiandujiancha

1026

1088

      106.0

      tanpaifangzhuanxiangzhengzhijieyu

23584

13465

       57.1

      zhengjiegongzuozichazijiubochu

 

160

 

    kefusudianlinengyuan

 

520

 

十、村鎮片區開支

437,488

344,653

       78.8

       

去年同期實行數

預算表數

費用數為上一年執行程序數的%

    xinxingnongcunpianqukongzhishiwuchuli

213,834

102,486

       47.9

      caizhengzidongyunxing

22077

22595

      102.3

      tongchangxingzhengchuzhilishiqing

2433

2247

       92.4

      xingzhengdanweifuwuxing

88

121

      137.5

      chengguanweishengjianduzhifa

1243

9883

      795.1

🍨      renhechengxiangjuminshequwangzhanfangfashiwuchulibochu

187993

67640

       36.0

    chengshijiedaoshequzongtiguihuayuweihu

 

699

 

    chengzhenpingtaigonggongfuwuchangdisheshi

78,757

107,308

      136.3

      xiaozhenzhenjichukuangjiasheshishebeidejianshe

 

43500

 

🧜      biedexinxingnongcunxiaoqugongyongpeitaosheshipeitaosheshishouzhi

78757

63808

       81.0

    chengxiangjingjijiedaobanziranhuanjingganjing

132613

119992

       90.5

    jianzaoxiaoshoushichangyunyingxitongyujiancha

10451

12782

      122.3

    mougexinnongcunjiedaobanshichuxingzhichu

1833

1386

       75.6

國慶、畜牧業水結余

227,271

230,633

      101.5

    nonglinxiangcun

49,584

60,110

      121.2

      xingzhengsusongzhengchangyunzuo

2496

2302

       92.2

      yiyangrenshibumenjingyingshiyi

60

4

💎        6.7

      shiyeqiyong

3402

3265

       96.0

      kejixinxizhuanchengyuyingxiaotuiguangtigongfuwu

1326

995

       75.0

      binghaihaidekongzhi

563

1264

      224.5

      nongwuliaozhilianganhui

1436

2025

      141.0

      zonghezhifaguanli

243

321

      132.1

      tongjifenxijiancewangyuxiaoxitiexinfuwu

203

132

       65.0

      xiangduiwendingnonghushourushuipingbulei

4690

11338

      241.7

      nonglinmushengchanzhizaofazhanqianjing

5438

12088

      222.3

      cunkoulianheshenghuo

7255

5009

       69.0

      nonghufupinzhizuoyuhuodongtuiguang

60

60

      100.0

      nongcunshequshejiaoshiye

4111

50

﷽        1.2

      shuichanyewuzihehuxiuzhengyuhuishouliyong

3576

1836

       51.3

⛎      yuancailiaoyoudejiagegaicaoduiyuyeyangzhidebutiezhengce

11

2

       18.2

       

前年制定數

成本預算數

決算數為去年連接數的%

𝕴      duigaodengyuanxiaoshuoshibiyeyushengdaoqunzhongdanrenbutiefei

213

159

       74.6

      gengdixiangmujianshe

 

6370

 

      qitanonglinweixiangcunjiaoyuzhichu

14501

12890

       88.9

    linguoyehecaoyuanshang

8,669

36,657

      422.9

      chuangyezuzhi

1538

2754

      179.1

      shulindeziyuanfuhua

1691

2376

      140.5

      nengliyingxiaoyuzhuanbiancheng

177

1273

      719.2

      senlishengtaijiankangxiaoguopeichangbiaozhun

8

 

 

      hulingongkaijieyu

387

869

      224.5

      xiangguanlinguoyehedacaoyuanjieyu

4868

29385

      603.6

    shizheng

156,525

125,081

       79.9

      xingzhengxingchengxuyunxing

655

668

      102.0

      tongchangxingzhengfangfafangfashiqing

5

80

    1,600.0

      nongtianshuiligaixingyebaoxianyewukongzhi

8009

22523

      281.2

      shuilishuidianjianzhugongchengshigong

107238

38751

       36.1

      shuigongxiangmu zhengchangyunzuoyuweihubaoyang

25982

59833

      230.3

      shuiwugangkaishizuoye

13

 

 

      shuilishuidianzonghezhifazhiliangjiandu

596

583

       97.8

      shuixinxibujinjieyueguanlixitongyubaohu

11077

226

🎐        2.0

      shuiwenshuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuigongdejishutuixing

178

242

      136.0

🥂      zhongxingqiyejishuidianzhanyiminbanqianhouqidebangfuzhuanmenfeiyongzhichu

11

 

 

      shuiligongchengpinganducha

973

923

       94.9

      tongyishuiligongchengzhichufeiyong

828

47

ܫ        5.7

    renmenheligaicao

11,188

7,444

       66.5

      duixiangjiyianyiyidebutiejin

7463

7444

       99.7

ꦿ      weixiangcunjichuxingjigougaigeshifandianshidiancunbutie

418

 

 

      lingwaizhongguonongcunzonghegaishanjingfeizhichu

3307

 

 

    youhuicaijingdefazhanzongzhichu

1,305

1,341

      102.8

       

前年強制執行數

概預算數

財政預算數為本年完成數的%

      nongmuyerenshoubaoxianbaoxianfeilvbuzhufei

1305

1341

      102.8

shisan、liuliangjiyunshufuchu

188,673

165,559

       87.7

    erjigonglushuiluyunsong

180,502

161,559

       89.5

      xingzhengbumenqidong

1874

1907

      101.8

      gonglujiancheng

72742

9022

       12.4

      gongluyanghude

47562

80273

      168.8

      gongluwangbanjiaduanxinhuafazhan

893

371

       41.5

      jigengluzhuangxiebanyunanquanguanli

49080

67644

      137.8

      shuiluhuowuyunshuzhilishouruzhichu

2362

2342

       99.2

ꦿ      beiquxiaozhengfuxingfangdai2jiyijigonglushouqurenhefeiyongzhuanyekaizhi

5989

 

 

    xiaojiaochezhejiufeishuizhichufeiyong

2,700

 

 

🐈      cheliaxingoushuishiyongnongmingonglujiansheguihuafuchu

2700

 

 

    qiyudaolujiaotongshusongbochu

5,471

4,000

       73.1

      tongyongliuliangyunyingfuwubuzhufei

3841

4000

      104.1

      lingyijiaotongchuxingzhuangxiebanyunxingzhichu

1630

 

 

shisi、ziyuanxingtankanqinggongyexunxidengjieyu

128,378

158,424

      123.4

    zaochengye

1,370

4,165

      304.0

🥂      dianlizhuangbei、jisuanchujijianshutazhinengdianzizhuangbeikaifaye

1370

4165

      304.0

    guoyouzhijingzichanjicha

1,337

1,255

       93.9

      xingzhengshiwuzhengchangyunxing

531

443

       83.4

      xunchangxingzhengsusongjingyingshiyi

411

447

      108.8

      renhegongyoufangchanjianchahuafei

395

365

       92.4

    shiyongguimoxingkehutishengheguanligongzuofuchu

80,429

103,199

      128.3

      xiaoguimopinpaiqushiduchatongzhi

16993

22445

      132.1

𝔍      qitadezhijidazhongxiaopinpaipinpaifazhanqianjingheguanlifangfakaizhi

63436

80754

      127.3

    xuduodeziyuantankuangchanyechanpinxinxidengjiaoyuzhichu

45,242

49,805

      110.1

      jishuxinggaizhuangxingzhichu

20042

8000

       39.9

꧅      lingyiwuzidizhikanchagongyeqiyexunxidengqitazhichu

25200

41805

      165.9

shisi、shangyequfuwuxiangmuyedengzhichufeiyong

4,759

9,512

      199.9

    xingyetongchangyewu

397

452

      113.9

       

去年同期下達數

工程預算數

預決算數為上一年審理數的%

      qitashangyedichanshiyonggonggongshiwuxingzhichu

397

452

      113.9

    lingwaidejinrongyefuwuguanliyedengkaizhi

4,362

9,060

      207.7

      mougeshangyexingfuwudeyedengbochu

4362

9060

      207.7

15、ziranshengtaihuanjingziyuanhaiyangshengwuqixiangzhandengshouruzhichu

6,057

6,135

      101.3

    lisuodangrancailiaoxingzhengjiancha

5,189

5,025

       96.8

      xingzhengguanliyunzhuan

769

722

       93.9

      yibanxingzhenggongzuofangfagongzuo

64

146

      228.1

      diquziyuanyingwenzigeilvhuafei

540

514

       95.2

      cangongxingshi

3525

3238

       91.9

      bieziranguilvwuzixingzhengjianchahuafei

291

405

      139.2

    qixiangguanceshiqing

829

1,110

      133.9

      qixiangtiaojianfenxiyucefenxiyuce

40

40

      100.0

      qihouzhuanbeibaozhengweixi

115

70

       60.9

      qixiangtaijibenzhishidesheshifazhanyuxiuli

30

300

    1,000.0

      lingyigejingxiangshiwuxingkaizhi

644

700

      108.7

    qitadelisuodangranziyuangongxiangdahaitianqidengbochu

39

 

 

dishiwu、zhuzhaifangbaozhangjizhifuchu

295,147

203,992

       69.1

    youxiaobaozhangxingjuanshuiligongchengkaizhi

238,196

140,000

       58.8

      penghuqugaijiangaijian

185227

140000

       75.6

      baoxianxingzulinfangzujinhuibaobuzhujin

1210

 

 

      xiangguanweihuxinganjuguanjiashizhenggongchengjieyu

51759

 

 

    fangjiangaigechuangxinshouzhi

49,408

55,942

      113.2

      gongyufanggerengongjijin

33175

30258

       91.2

      shoutaofangjiujikuan

16233

25684

      158.2

    chengxiangjumintebiezhuzhailou

7,543

8,050

      106.7

🔯      qiyuchengxiangtongchoushequfuwuzhongxinbieshujingfeizhichu

7543

8050

      106.7

ershiqi、liangyoujiagongziyuancunliangjieyu

8,644

7,904

       91.4

    diaoweipinxingzhengshiwu

5,923

3,913

       66.1

      tongchangcaizhengzhilishiqing

99

 

 

▨      liangshijiagongcaiwuguanliyushenjijujingfeizhichu

3

 

 

       

去年繼續執行數

估算數

估算數為去年繼續執行數的%

      qishiyediannaoyunxing

188

195

      103.7

      mougeyoulianggonggongshiwubochu

5633

3718

       66.0

    liangyoushipinchubeiliang

2,721

3,991

      146.7

      chubeiliangdiaoweipinjintie

2721

3991

      146.7

18、ziranzaihaixiaomiejiyingjichuzhideguanlibochu

15,228

17,295

      113.6

    zuoweiyingjidekongzhiyewu

2,016

2,977

      147.7

      xingzhengbumenchengxuyunxing

364

357

       98.1

      anquandejianguanjigou

996

1967

      197.5

      shiyefazhanqiyong

592

557

       94.1

      xuduoyingjiyuanjianguanzhichufeiyong

64

96

      150.0

    xiaofangyuanshiwuguanli

13,204

14,289

      108.2

      xingzhengxingxingshi

10918

10015

       91.7

ܫ      dabufenxingzhengshiwubiaozhunhuaguanlishijishenghuo

1635

1332

       81.5

      xiaofanganquanyingjiguanlijiuyuanxingdong

651

2927

      449.6

      xuduodadaoshiqingkaizhi

 

15

 

    sichuandizhenshiwuxing

4

29

      725.0

      dizhenlailinjiancefangan

4

29

      725.0

    ziranhuanjingdizhenzaihaiyufang

4

 

 

      dezirandezaihaixingfangkonghuafei

4

 

 

dangdeshijiu、baosongruxuefei

 

50,000

 

2、gongsizhaiwufuxihuafei

21,494

23,300

      108.4

    dierzhengfubuxunchangzhengfuzhaiwufuxiqitazhichu

21,494

23,300

      108.4

ඣ      dierxianzhengfuyiyang qiyezhaiquanfuxibochu

21494

23300

      108.4

er11、tongyifeiyongzhichu

82,358

77,444

       94.0

    nianmoliuyou

 

75,000

 

    gezhongjiaoyuzhichu

82,358

2,444

🍎        3.0

支出費用總金額

2,664,967

2,561,900

       96.1

 

自己的名字:

yi、zengchangsudubijiaodadedezhengzhuangjiushuoming:

🌼1.“xuduoguogongshiqingfeiyong”kuanjihuijifenleizengchangsuduguoda,qizhuyaoyuanyoushi2020niandajiejiedaoshequjuweihuigangweizhezhuanxiangzijinyou“xuduochengxiangjiedaoshequjuweihuiguanlizhidushiyiqitazhichufeiyong”xiugaizhi“xuduogongchandangrenshiyiqitazhichufeiyong”;

♐2.“shiquzhongxiaoxingxuejiaoxuesheshisheji”xiangjikemutianshuanghanqijuda,zhushuabingyinshi2020niangaijianrongshengdaxue、yongfenghuayuanxiaoquchujixiaoxuedeng,xianshiqichouhua3.15yiyuanrenminbi;

💜3. “tekunyuangongjiujishanyang”kuanjixiangmutianshuanghanqijiaoshao,tongchangdeyuanyinshi2020niantekunrenshijiujimanzufeiyongyou2019niandezhenjizhuanjiaoshoukuandediaozhengzhibumennaizhimeiyiweiyuangonggongchengyusuanhelianpai;

4.“zhengxingbaoxiangongzuoguanliyewu”kuanjikemuzengchangsuduguoda,zhuyaodeyuanyinshixinshejiegouzhengxingbaoxianju;

ꦑ5.“xiangguanlinyejuhecaodifeiyongzhichu ”xiangjijigehuijikemudiaofuxiangduijiaoda,zuizhuyaoxianxiangshi2020nianjihuazhongxinziranshengtailangdaojianchenggaixiangmu2.37yirenminbi。

er、shangzhanglvguodadeyuanyinfanying:

🌸1.“chuantongwenhuashangpinzhanshijidangzuojinianzuzhi”xiangjikemujianfuhengao,zhushualiyoushi2019nianjihuajiguanrenyuanzhengtixingweizhongjianxingjianjianshexiangmu,2020nianweipeibeigaileimu;

🌸2.“xuduotuiyianzhuangkaizhi”xiangjitimudiefubuda,jutixianxiang2020niankemudiaozheng,2019nian“qitadetuiyianzhuangkaizhi”peibeidetuiyianzhuangkaizhigaibianzhi“zhanduizhuanyefangwuchaiqianxiangzhenganbuanzhuang”;

🅺3.“nongcaideshehuishiyeshangde”xiangjixuekeshangzhanglvguoda,zhushualiyoushi2019nian“nongcunshequdeshehuishiyeshang”buzhidedoushizhixianzailinyedingmudengshouzhibuzhizhi“gengdijichujianshe”;

😼4.“gongluqiaojichujianshe”xiangjixuekejianfubijiaodade,zhuyaoshiyinweishi2019nianzuzhichentayijigonglu(xiexin—jindashanjie)xinkai、g60wenxianglulijiaodenggoujiangongchengxiangmu,2020nianxiangmuzijinanpaihaojiaoshao;

🅺5.“mougefeiyong”kuanjikemubitongbixiajiangjiaoduo,qizhuyaozhuyaoyuanyin2019nianhelianpaiyinxingyanjingwaizhaiduifushouruzhichu80888wanmeijin,2020nianweizhiding。

 

 

 

 

 

 

 

 

 

 

附注四

2020年松江區以政府性新基金工程預算納入表

廠家:余萬元

       

上一年實施數

費用預算數

財政預算數為去年同期
連接數的%

guoqizhaijidishiyongdequanzhuanrangyingshou

1,111,304

600,000

54.0

jitisuoyouzhiturangxiaolvgupiaojijinyingli

 

 

 

shuichanyetudideliushishejiguihuajinenaru

 

1,153

 

shoujicaipiaoaixincishanjinyingli

4,421

3,008

 

shengfenyijugongyongsheshipeihefeixinshui

18,482

20,000

108.2

工業廢水操作費納入

32,260

33,300

103.2

biezhongyangzhengfuxinghuobijijinyingli

-2,761

 

 

人民政府性基金投資工資自動求和

1,163,706

657,461

56.5

 

 

 

 

轉到性盈利

418,858

439,339

104.9

    shangsijintienaru

229,209

2,830

1.2

    zhuantijiezhaizhuandaichuangshou

184,000

 

 

    jieyongbennianyuegongzishouru

5,649

436,509

7727.2

    jiediaozichan

 

 

 

 

 

 

 

收錄總額

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區人民政府性投資基金工程預算費用表

的單位:70萬

       

上一年程序執行數

成本預算數

費用數為去年同期審理數的%

gongyouguotuzaichanquanzhuanranggerenshourujutianpaidezongzhichu

790,300

967,042

122.4

guoyouqiyenongcuntudishouyidegupiaojijinzhidingdezhichufeiyong

19

 

 

caoyetudideliushifazhanchengbenquedingdefuchu

567

1,861

328.2

shoujicaipiaocishanjinzuzhidebochu

3,782

8,102

214.2

chengshidiqugenjigonggongsheshipeihefeijihuadezhichufeiyong

20,434

51,500

252.0

zhongxingqiyejiganquyiminxiangmuzhihoufuzhuzhaiquanjingfeizhichu

1,511

1,995

132.1

wushuipaifangzhenglifeianpaihaodezhichufeiyong

32,302

33,300

103.1

jiansheyongdizhubeizhuanxiangzhaiquantouzixinzishourukexueanpaidezongzhichu

94,000

 

 

財產付息收入支出

13,459

18,000

133.7

biederenminzhengfuxingtouzijijinfeiyong

 

 

 

部門性股權基金花費累計數

956,373

1,081,800

113.1

 

 

 

 

傳遞性付出

626,191

15,000

2.4

    shangjieshangjiajingfeizhichu

184

 

 

    zhuanyezhaiwujiufenhuanbenzongzhichu

66,000

15,000

22.7

    diaochengzichan

105,000

 

 

    nianmojieyu

455,007

 

 

費用共計

1,582,564

1,096,800

69.3

 

表格六

2020年松江區國有化投資者銷售成本預算工資表

企業單位:萬余元

       

去年同期繼續執行數

預決算數

概算數為本年
履行數的%

一、利潤率年收入

17,589

18,800

106.9

    cheliangzhongxiaoqiyexiaoshouxinzixinzi

240

500

 

    touruzijinfuwuzhiliangchangjiadelirunyingli

11,140

12,000

107.7

    duiwaimaoyiqiyedejinglirunshourulaiyuan

 

 

 

    jianzhushejizhuangxiugongchengkehuchengbenshoulu

 

 

 

    fangfangchankaifagongyeqiyedelirunyingshou

6,209

6,300

101.5

    chumuyemuyuzhongxiaoxingqiyelirunkongjiangongzishouru

 

 

 

    jiankangtianjingyundongfuligongyeqiyechunlirunshourulaiyuan

 

 

 

er、guli、guxixinzishouru

5,891

5,200

88.3

    guoyoutudigufengongsiguli、guxiyingli

5,891

5,200

88.3

san、fangquanshangbiaozhuanrangjingshouru

 

 

 

四、清潔薪資

 

 

 

wu、renhejitisuoyouzhizibenguanlizizhujingyingfeiyongxinshui

 

 

 

國企投資者管理薪水加總

23,480

24,000

102.2

 

 

 

 

遷移性薪水

711

6,150

865.5

  gaiyongqiannianjiezhuanxiaoyi

711

6,150

865.5

 

 

 

 

薪資收入總結

24,190

30,150

124.6

附注七

2020年松江區集體所有制基金開預決算性支出表

行業:萬塊人民幣

       

去年同期執行命令數

成本預算數

財政預算數為去年
執行工作數的%

yi、deshehuiquebaohejiuyedejingfeizhichu

 

 

 

er、guoqitouzijingyingzhechengbenyusuanqitazhichu

13,000

21,000

161.5

1.huanjiefazhanlishiyiliuwumaobingjishourufenpeigaigerengongchengbenhuafei

 

 

 

2.guoyouhuaqiyezhuziyuanjinguanru

13,000

21,000

161.5

💧      guoyoutudijingjifazhanjiegoushejixiaozhunjiaoyuzhichu

 

 

 

      fuwuxingxingzhuangzhitouzirenzongzhichu

 

 

 

      tongyiguoyougongchanggongchangchongfenjinhuoqu

13,000

21,000

161.5

3.gongyouxingyexiangguanzhengcecuoshijiujikuan

 

 

 

4.jinrongfuwuguojiaguzijinzizhujingyingcaizhengyusuankaizhi

 

 

 

5.qitajitisuoyouzhiguquantouziqiyejingyingjuesuanzhichufeiyong

 

 

 

公有基金營業支出費用累計數

13,000

21,000

161.5

 

 

 

 

轉意性付出

11,190

9,150

81.8

    diaochengcaili

5,040

9,045

179.5

    jiezhuanxianianjiaoyuzhichu

6,150

105

1.7

 

 

 

 

性支出總結

24,190

30,150

124.6

 

 

 

附注八

2020年松江區區對鎮尋常公眾估算更改結算表

標準:余萬元

去年同期運行數

費用預算數

概算數為去年同期    實施數的%

小昆山市鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未分配權到鎮

 

106,825

 

合計數

180,361

218,581

121.2

𝔍zijidemingzi:2020niangezhendetongchanggongyixingyusuanbiaoshidangzhuanyijiaofujinhangaixianyizhunquedeyuzhixingyewu,weipingjunfenpeidaozhenjide106825wanguanjianweiyubawushuihunjietisheng、chanyeyongdishouchudeng,jianganzhaoqixianshidegongzuoshenrutuijinhuanjingzaidangnianduzhongfenliuhaipei。

表格九

2020年松江區部門債務糾紛基本的癥狀表

廠家:萬美金

       

總量

各舉:應該外債

中間:專項計劃政府債務

一、相關部門債權債務大額狀態

 

 

 

    2019qichudangdizhengfuwaizhaiedu

2,173,000

1,130,000

1,043,000

    2019banniandurenminzhengfuzhaiquandae

2,388,000

1,221,000

1,167,000

    2020nianzhongzhengfubujiekuanshangxian

2,388,000

1,221,000

1,167,000

二、區政府公司債務賬戶額度事情

 

 

 

   2019jinnianchudangdizhengfujiekuanzhifubaoyue

1,049,904

589,904

460,000

    2019nianhuizongguojiazhaikuan

215,000

91,000

124,000

    2019nianchanghuanzichanzhengfujigouzichan

6,000

 

6,000

    2019nianzhongyizhengfujiekuankeyongzijin

1,258,904

680,904

578,000

   2020nianmobumenjiekuanchaxunyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附錄十

2020年松江區區本級三公費用費用狀態表

機構:萬美元

       

2019年成本預算數

2020年項目預算數

估算數為去年同期    項目預算數的%

因公出國留學(境)費

827.00

810.00

97.9%

公務接待工作接待工作費

523.09

398.76

76.2%

因公車輛折舊費及操作費

小計

6,205.10

6,288.24

101.3%

至少:折舊費費

2,329.05

3,045.89

130.8%

     使用費

3,876.05

3,242.35

83.7%

總計

7,555.19

7,497.00

99.2%

 

 

 

附件:
    kaiyun最新登录入口 kaiyun下载入口 九游体育官网入口 多米体育app官方网站入口 米乐官网网页版 爱游戏app官方网站 kaiyun体育登录网页入口版 米乐m6官网登录入口 kaiyun体育登录网页入口 kaiyun体育官方网站